2024-05-02  5:35:21 PM Chg. +0.26 Volume Bid6:01:23 PM Ask6:01:23 PM Market Capitalization Dividend Y. P/E Ratio
15.91EUR +1.66% 1.32 mill.
Turnover: 18.96 mill.
15.54Bid Size: 57 15.95Ask Size: 1,810 8.61 bill.EUR 6.29% 12.43

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  8,068.4000   8,265.6000   8,426.8000   8,923.3000   8,884.6000
Intangible Assets
  4.8000   23.4000   86.7000   109.1000   118.5000
Long-Term Investments
  91.9000   58.9000   63.5000   72   120
Fixed Assets
  8,332.8000   8,487.7000   8,614.5000   9,138.2000   9,156.5000
Inventories
  44.4000   52.7000   45   46.4000   41.8000
Accounts Receivable
  368.1000   633.3000   544.5000   1,072.7000   1,010.3000
Cash and Cash Equivalents
  19.3000   40.3000   214.9000   299.4000   386.9000
Current Assets
  432.6000   727.5000   805.4000   1,419.8000   1,441.4000
Total Assets
  8,765.5000   9,215.2000   9,419.9000   10,558   10,597.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  271.4000   274.2000   366   277.7000   483.3000
Long-term debt
  3,831.5000   3,990.9000   4,663   5,037.1000   4,827.1000
Liabilities to Banks
  5,525.1000   5,754.5000   5,654.9000   6,586.5000   6,140.4000
Provisions
  676.9000   716.5000   683.1000   588.1000   596.8000
Liabilities
  6,951.9000   7,223.6000   7,195.2000   8,005.5000   7,837.3000
Share Capital
  270.5000   270.5000   270.5000   270.5000   270.5000
Total Equity
  1,811.9000   1,987.2000   2,206.6000   2,529.5000   2,745.3000
Minority Interests
  1.7000   4.4000   18.1000   23   15.4000
Total liabilities equity
  8,765.5000   9,215.2000   9,419.9000   10,558   10,597.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,637.3000   1,755.3000   1,758.3000   1,846.7000   1,938.9000
Depreciation (total)
  382.7000   405.5000   416.6000   440.7000   489.5000
Operating Result
  843.8000   859.9000   898.7000   949.2000   989
Interest Income
  -   -   -   -   -
Income Before Taxes
  683.7000   680.5000   733   853.5000   829.7000
Income Taxes
  -223.4000   -188.4000   -203.2000   -134.4000   -222.9000
Minority Interests Profit
  .1000   .1000   -.7000   -1.2000   -.7000
Net Income
  460.3000   492.3000   529.1000   717.8000   606

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.8600   0.9200   0.9800   1.3300   1.1200
Dividend per Share
  0.5500   0.5900   0.6400   0.7500   0.8000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,205.9000   798.8000   1,191.9000   512   1,326.1000
Cash Flow from Investing Activities
  -889.2000   -723.6000   -555.3000   -1,049.1000   -384.3000
Cash Flow from Financing
  -316.4000   -54.3000   -461.4000   621.4000   -854.6000
Decrease / Increase in Cash
  1.1000   21   174.5000   84.5000   87.5000
Employees
  1,776   1,739   1,718   1,737   1,755