6/18/2021  5:36:18 PM Chg. -1.465 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
35.280EUR -3.99% 2.23 mill.
Turnover: 78.67 mill.
35.100Bid Size: 201 35.280Ask Size: 1,302 9.57 bill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  12,988   13,582   14,304   16,900   17,135
Intangible Assets
  4,899   5,240   5,913   6,949   6,347
Long-Term Investments
  1,392   1,395   928   1,072   1,253
Fixed Assets
  40,593   42,434   45,021   48,393   41,462
Inventories
  5,821   6,328   5,879   5,780   5,640
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  13,853   14,057   14,777   14,982   21,697
Current Assets
  61,510   67,509   69,975   73,778   74,275
Total Assets
  102,103   109,943   114,996   122,171   115,737

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  9,533   9,904   9,505   9,582   8,277
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  41,289   45,187   46,958   50,245   51,471
Provisions
  4,778   4,490   4,679   5,497   5,722
Liabilities
  71,208   76,501   78,851   86,840   90,399
Share Capital
  1,127   1,127   1,127   1,127   1,127
Total Equity
  30,743   33,148   35,546   34,564   24,772
Minority Interests
  152   294   599   767   566
Total liabilities equity
  102,103   109,943   114,996   122,171   115,737

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  51,243   58,770   57,419   55,537   43,474
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,283   3,806   2,987   2,105   -1,999
Interest Income
  -323   -504   -353   -442   -482
Income Before Taxes
  4,598   6,101   4,174   1,473   -7,626
Income Taxes
  1,055   891   723   1,454   420
Minority Interests Profit
  -124   -96   -149   -160   38
Net Income
  3,419   5,114   3,302   -141   -8,008

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  12.5700   18.8700   12.2400   -0.5200   -29.5100
Dividend per Share
  3.1500   3.5500   3.5500   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,389   5,702   6,285   5,599   5,753
Cash Flow from Investing Activities
  -1,907   -3,632   -4,662   -5,107   -4,239
Cash Flow from Financing
  -2,845   -1,707   -953   -253   5,605
Decrease / Increase in Cash
  -363   363   670   239   7,119
Employees
  124,849   181,344   183,002   179,565   170,158