2024-05-14  9:59:40 PM Chg. -0.0950 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.9600USD -0.59% 79,302
Turnover: 1.22 mill.
-Bid Size: - -Ask Size: - 18.08 bill.USD - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  31,900   33,585   36,759   28,227   26,244
Intangible Assets
  2,085   2,836   3,138   2,836   2,677
Long-Term Investments
  1,767   1,815   2,474   1,338   1,802
Fixed Assets
  -   -   -   -   -
Inventories
  4,233   5,837   7,278   5,501   5,256
Accounts Receivable
  6,553   5,795   6,555   0.0000   5,621
Cash and Cash Equivalents
  2,308   6,448   2,677   5,903   7,434
Current Assets
  14,773   21,878   20,329   20,161   22,504
Total Assets
  58,083   67,631   70,957   64,921   65,086

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  7,618   10,089   11,279   9,202   8,464
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3,379   4,176   4,278   2,549   3,928
Liabilities
  38,132   43,491   47,419   37,449   37,879
Share Capital
  1,221   1,221   1,221   0.0000   1,324
Total Equity
  19,951   24,140   23,538   27,472   27,207
Minority Interests
  -   -   -   -   -
Total liabilities equity
  58,083   67,631   70,957   64,921   65,086

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  45,827   53,663   60,122   57,193   54,683
Depreciation (total)
  3,620   3,947   3,519   2,731   2,559
Operating Result
  3,244   7,621   4,805   4,286   2,571
Interest Income
  -468   -1,008   -774   -866   -801
Income Before Taxes
  2,776   6,613   3,983   3,429   1,864
Income Taxes
  1,130   1,742   1,514   1,581   947
Minority Interests Profit
  -185   -254   -351   -75   -38
Net Income
  1,559   4,693   2,193   2,060   195

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.3230   0.9600   0.4500   0.4250   0.0380
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,765   5,642   4,120   5,911   3,996
Cash Flow from Investing Activities
  -7,854   -73   -5,304   -2,885   -3,288
Cash Flow from Financing
  2,505   -1,459   -2,503   636   -1,813
Decrease / Increase in Cash
  -614   4,110   -3,687   3,584   -1,159
Employees
  41,014   43,298   46,575   29,997   30,296