2024-05-10  10:10:00 PM Chg. +1.03 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
31.45USD +3.39% 21.4 mill.
Turnover: 586.91 mill.
31.38Bid Size: 400 31.41Ask Size: 500 20.13 bill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   271.3520   592.3460   695.3600
Intangible Assets
  -   59.6660   54.7170   53.0600
Long-Term Investments
  -   -   -   1,043.3990
Fixed Assets
  -   810.8310   1,536.8830   2,892.6650
Inventories
  -   -   -   -
Accounts Receivable
  -   307.3490   379.3530   505.7690
Cash and Cash Equivalents
  -   3,004.3000   2,977.4740   678.4660
Current Assets
  -   3,749.7650   3,838.6040   3,275.4130
Total Assets
  2,382.8000   4,560.5960   5,375.4870   6,168.0780

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   64.3950   71.1820   60.0870
Long-term debt
  -   987.7230   988.9840   1,005
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   -
Liabilities
  -   3,967.6730   5,070.4520   6,099.4520
Share Capital
  -   .0580   .0590   .0610
Total Equity
  -492.2900   592.9230   305.0350   68.6260
Minority Interests
  -   8.1060   -.9910   -7.6640
Total liabilities equity
  2,382.8000   4,560.5960   5,375.4870   6,168.0780

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  923.8900   1,919.1810   2,225.0520   2,799.2740
Depreciation (total)
  -   75.6220   130.0830   208.1420
Operating Result
  -   -495.0980   -923.7840   -1,259.0670
Interest Income
  -   -6.9060   -1.0610   101.1110
Income Before Taxes
  -   -503.8000   -930.5890   -1,158.4830
Income Taxes
  -   -.3200   3.5520   .4540
Minority Interests Profit
  -   -11.8290   -9.7750   -6.9910
Net Income
  -253.2500   -491.6510   -924.3660   -1,151.9460

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.4800   -0.9700   -1.5500   -1.8700
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   659.1090   369.2960   458.1800
Cash Flow from Investing Activities
  -   -146.8210   -441.0510   -2,825.0990
Cash Flow from Financing
  -   1,598.1240   43.6420   67.1760
Decrease / Increase in Cash
  -   2,110.3570   -26.8260   -2,299.0080
Employees
  -   -   -   -