2024-05-13  9:59:55 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.41USD -0.43% 19,384
Turnover: 900,740.52
-Bid Size: - -Ask Size: - 22.47 bill.USD 1.16% 52.15

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  101.6690   121.3560   133.4770   134.0880   136.8850
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  524.2040   538.5520   626.3670   770.8680   808.1030
Inventories
  14.0780   12.8010   13.7240   14.9830   15.7880
Accounts Receivable
  77.8540   79.8640   88.4900   97.8020   104.0160
Cash and Cash Equivalents
  108.3720   134.5740   142.7850   107.0500   115.4850
Current Assets
  283.9580   313.8790   290.1710   262.7950   286.0210
Total Assets
  808.1620   852.4310   916.5380   1,033.6630   1,094.1240

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  22.8780   24.9190   30.2840   26.1610   27.1680
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  32.3000   31.5000   36.1000   34.2000   33.9000
Liabilities
  345.4860   328.4020   347.9930   379.7390   382.2160
Share Capital
  218.5830   328.1295   326.6880   326.9880   490.9620
Total Equity
  462.6760   524.0290   568.5450   653.9240   711.9080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  808.1620   852.4310   916.5380   1,033.6630   1,094.1240

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,411.5660   1,485.3050   1,573.4770   1,673.9570   1,821.5650
Depreciation (total)
  43.5090   44.5220   50.9020   56.5800   66.7920
Operating Result
  -   -   -   -   -
Interest Income
  -.2540   -.1600   -.1600   -.2590   -.2200
Income Before Taxes
  219.4840   243.1780   260.6360   294.5020   310.7330
Income Taxes
  81.8200   91.0290   93.2670   115.3780   79.0700
Minority Interests Profit
  -   -   -   -   -
Net Income
  137.6640   152.1490   167.3690   179.1240   231.6630

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.6267   0.4667   0.5133   0.5467   0.4733
Dividend per Share
  0.3467   0.2800   0.3333   0.3733   0.3133

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  194.1460   196.3560   226.5250   235.3700   286.2720
Cash Flow from Investing Activities
  -89.4710   -69.9420   -76.8420   -154.1750   -101.3750
Cash Flow from Financing
  -106.5190   -97.2160   -136.3710   -130.2630   -162.2830
Decrease / Increase in Cash
  -9.8440   26.2020   8.2110   -35.7350   8.4350
Employees
  10,936   11,268   12,153   13,126   14,000