2024-05-31  5:30:41 PM Chg. +0.20 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
57.00CHF +0.35% 4,403
Turnover: 249,895.70
56.00Bid Size: 50 57.40Ask Size: 87 1.62 bill.CHF 2.53% 6.88

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  863   885.1000   901.8000   954.5000   1,016.8000
Intangible Assets
  27.6000   27   25.7000   25.1000   27
Long-Term Investments
  1,627.7000   1,309.4000   900.2000   888.3000   628.2000
Fixed Assets
  2,544.6000   2,253.1000   1,843.2000   1,874.4000   1,689.4000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  116.8000   104.4000   111.7000   96.7000   84.1000
Cash and Cash Equivalents
  288.3000   261.1000   427.9000   329.9000   191.2000
Current Assets
  527.6000   524.7000   592.9000   542.2000   522.8000
Total Assets
  3,072.3000   2,777.8000   2,436   2,416.6000   2,212.2000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  53.5000   50.3000   33.2000   22.4000   22.8000
Long-term debt
  116   115.8000   115.6000   115.3000   116
Liabilities to Banks
  141.3000   116.1000   115.9000   115.6000   116.3000
Provisions
  154.4000   163.6000   153.7000   152.7000   138.5000
Liabilities
  454.9000   427.2000   462.4000   431.4000   459.6000
Share Capital
  28.5000   28.5000   28.5000   28.5000   28.5000
Total Equity
  2,608.1000   2,351.3000   1,947.4000   1,958.4000   1,724.7000
Minority Interests
  9.3000   -.7000   26.2000   26.9000   27.9000
Total liabilities equity
  3,072.3000   2,777.8000   2,436   2,416.6000   2,212.2000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  579.4000   590.2000   579.4000   577.8000   582.8000
Depreciation (total)
  52.4000   51.5000   49.1000   53.7000   55.8000
Operating Result
  48.8000   35.2000   67.8000   68.9000   94.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  89.5000   -217.6000   -265.4000   84.9000   -151.1000
Income Taxes
  -5.5000   -17.6000   -12.8000   -17   4
Minority Interests Profit
  4.4000   9.3000   -4.4000   -3.6000   -5.5000
Net Income
  88.4000   -225.9000   -282.6000   64.3000   -152.7000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  3.2000   -8.2400   -10.2800   2.4800   -5.9600
Dividend per Share
  1.0000   1.0000   1.0800   1.2000   1.2000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  174.7000   166.1000   168.9000   186.8000   175.9000
Cash Flow from Investing Activities
  -171.3000   -140.7000   24   -175.6000   -281.7000
Cash Flow from Financing
  59.1000   -53.1000   -26   -109.2000   -33
Decrease / Increase in Cash
  61   -27.1000   166.7000   -98   -138.7000
Employees
  674   687   685   673   673