2024-06-07  5:31:35 PM Chg. -1.60 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
56.00CHF -2.78% 2,152
Turnover: 123,163.60
54.00Bid Size: 55 57.80Ask Size: 380 1.6 bill.CHF 2.57% 6.76

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  1,043.4000   1,070.2000   1,117   1,165.8000   1,304.8000
Intangible Assets
  27.3000   34.8000   37   14.5000   109.1000
Long-Term Investments
  571.4000   596.7000   589.1000   567.1000   553.7000
Fixed Assets
  1,644.7000   1,703.8000   1,743.1000   1,772.2000   1,992.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  83.6000   75.4000   65.9000   62.1000   71.9000
Cash and Cash Equivalents
  254.8000   223.4000   163.7000   203.5000   103.7000
Current Assets
  530.8000   517.2000   483.3000   448.4000   282.8000
Total Assets
  2,175.5000   2,221   2,226.3000   2,220.6000   2,275.3000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  34.1000   12.3000   21.8000   16.1000   12.7000
Long-term debt
  104.5000   107.4000   112.2000   10.9000   85.1000
Liabilities to Banks
  104.8000   108.1000   113.1000   111.2000   85.8000
Provisions
  116.5000   89.6000   97.3000   102.2000   137.8000
Liabilities
  454.6000   354.3000   365.5000   318.2000   344.7000
Share Capital
  28.5000   28.5000   28.5000   28.5000   28.5000
Total Equity
  1,693.9000   1,837.6000   1,831.7000   1,871.8000   1,888
Minority Interests
  27   29.1000   29.1000   30.6000   42.6000
Total liabilities equity
  2,175.5000   2,221   2,226.3000   2,220.6000   2,275.3000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  602   575.3000   597.6000   593.3000   569.3000
Depreciation (total)
  54   56.3000   63.6000   66.1000   72.5000
Operating Result
  97.2000   77.7000   70.3000   65   76.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  125.7000   79.9000   65.6000   45.9000   95.1000
Income Taxes
  -12.1000   40.6000   -12.1000   -9.5000   -8.4000
Minority Interests Profit
  -5   -5.5000   -4.4000   -3.7000   -4.5000
Net Income
  108.6000   115   49.1000   32.7000   82.2000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  4.2000   4.4800   1.9200   1.2800   3.1200
Dividend per Share
  1.4400   1.4400   1.4400   1.4400   1.4400

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  116   68.6000   101   141   138.6000
Cash Flow from Investing Activities
  -58.3000   -62.2000   -113.1000   -83.6000   -80
Cash Flow from Financing
  -50.1000   -37.8000   -47.5000   -17.5000   -158.3000
Decrease / Increase in Cash
  7.7000   -31.4000   -59.7000   39.8000   -99.7000
Employees
  684   752   800   872   1,022