2024-05-17  3:45:20 PM Chg. +6.00 Volume Bid3:45:22 PM Ask3:46:55 PM Market Capitalization Dividend Y. P/E Ratio
830.00GBX +0.73% 121,573
Turnover(GBP): 1 mill.
829.00Bid Size: 73 830.00Ask Size: 308 3.91 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  96.9000   97.3000   119.6000   167.5000   170.2000
Intangible Assets
  260.3000   233.3000   320.9000   329.6000   468.9000
Long-Term Investments
  2.2000   .5000   1.8000   1   1.1000
Fixed Assets
  387.6000   357.6000   463.1000   573.4000   713.5000
Inventories
  303.8000   331   387.2000   419   419.8000
Accounts Receivable
  257.4000   275.5000   414.7000   406.6000   492.4000
Cash and Cash Equivalents
  76.7000   122.9000   129.2000   200.8000   197.9000
Current Assets
  675.6000   749.8000   935.9000   1,044.3000   1,133.6000
Total Assets
  1,063.2000   1,107.4000   1,399   1,617.7000   1,847.1000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  161.6000   174.1000   384.5000   358.7000   475.3000
Long-term debt
  85.2000   100.9000   175.3000   161.8000   147.3000
Liabilities to Banks
  208.9000   188.7000   254.2000   337.7000   261.5000
Provisions
  81.6000   48.2000   58.8000   63.4000   66.9000
Liabilities
  674.2000   624.9000   809.7000   897.8000   947.7000
Share Capital
  44.2000   44.2000   44.4000   44.6000   47
Total Equity
  389   482.5000   589.3000   719.9000   899.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,063.2000   1,107.4000   1,399   1,617.7000   1,847.1000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,511.7000   1,705.3000   1,884.4000   1,953.8000   2,002.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  132.3000   172.6000   201   205.3000   167.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  127.1000   168.6000   195.2000   199.6000   160.6000
Income Taxes
  -35   -19   -47.1000   -44.9000   -35.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  92.1000   149.6000   148.1000   154.7000   125.5000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.2090   0.3390   0.3340   0.3470   0.2770
Dividend per Share
  0.1230   0.1325   0.1480   0.1540   0.1590

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  127.7000   126.9000   127.3000   147.1000   187.6000
Cash Flow from Investing Activities
  -15.1000   -24.2000   -84.1000   -74.9000   -190.2000
Cash Flow from Financing
  -99.5000   -84.5000   -31.4000   -95.5000   66
Decrease / Increase in Cash
  13.1000   18.2000   11.8000   -23.3000   63.4000
Employees
  5,769   5,868   6,603   7,044   6,806