2024-05-17  5:29:22 PM Chg. +2.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
826.50GBX +0.30% 150,416
Turnover(GBP): 1.24 mill.
-Bid Size: - -Ask Size: - 3.92 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  96   96.9000   97.3000   119.6000   167.5000
Intangible Assets
  241.3000   260.3000   233.3000   320.9000   329.6000
Long-Term Investments
  11.2000   2.2000   .5000   1.8000   1
Fixed Assets
  365.7000   387.6000   357.6000   463.1000   573.4000
Inventories
  269.4000   303.8000   331   387.2000   419
Accounts Receivable
  231.9000   257.4000   275.5000   414.7000   406.6000
Cash and Cash Equivalents
  34.5000   76.7000   122.9000   129.2000   200.8000
Current Assets
  536.6000   675.6000   749.8000   935.9000   1,044.3000
Total Assets
  902.3000   1,063.2000   1,107.4000   1,399   1,617.7000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  201.9000   161.6000   174.1000   384.5000   358.7000
Long-term debt
  184.6000   85.2000   100.9000   175.3000   161.8000
Liabilities to Banks
  210.8000   208.9000   188.7000   254.2000   337.7000
Provisions
  80.4000   81.6000   48.2000   58.8000   63.4000
Liabilities
  546.5000   674.2000   624.9000   809.7000   897.8000
Share Capital
  44.1000   44.2000   44.2000   44.4000   44.6000
Total Equity
  355.8000   389   482.5000   589.3000   719.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  902.3000   1,063.2000   1,107.4000   1,399   1,617.7000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,291.1000   1,511.7000   1,705.3000   1,884.4000   1,953.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  40.1000   132.3000   172.6000   201   205.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  34.9000   127.1000   168.6000   195.2000   199.6000
Income Taxes
  -13   -35   -19   -47.1000   -44.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  21.9000   92.1000   149.6000   148.1000   154.7000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0500   0.2090   0.3390   0.3340   0.3470
Dividend per Share
  0.1200   0.1230   0.1325   0.1480   0.1540

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  75.5000   127.7000   126.9000   127.3000   147.1000
Cash Flow from Investing Activities
  -28.9000   -15.1000   -24.2000   -84.1000   -74.9000
Cash Flow from Financing
  -43.1000   -99.5000   -84.5000   -31.4000   -95.5000
Decrease / Increase in Cash
  3.5000   13.1000   18.2000   11.8000   -23.3000
Employees
  6,024   5,769   5,868   6,603   7,044