2023-06-13  10:00:00 PM Chg. - Volume Bid1:50:03 AM Ask1:50:03 AM Market Capitalization Dividend Y. P/E Ratio
21.4900USD - 1.74 mill.
Turnover: 31.01 mill.
21.3100Bid Size: - 21.5000Ask Size: - 690.54 mill.USD 2.51% 18.53

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  112.2120   125.9910   142.9620   119.8870   121.7060
Intangible Assets
  50.7260   49.7810   54.3650   48.5980   47.2290
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  205.0510   218.2510   454.8650   412.3800   389.7850
Inventories
  8.6880   9.2960   9.6230   6.9300   8.5540
Accounts Receivable
  21.6260   19.4760   23.7690   24.3090   41.5880
Cash and Cash Equivalents
  4.0510   5.0620   5.5670   95.4020   92.1330
Current Assets
  37.0450   36.3620   42.0110   130.2940   146.1940
Total Assets
  242.0960   254.6130   496.8760   542.6740   535.9790

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  10.5100   10.2730   13.5980   4.1010   11.6850
Long-term debt
  50   41   64   115   70
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  162.5920   164.4810   402.7310   435.2300   400.7680
Share Capital
  .2960   .2930   .2840   .3430   .3360
Total Equity
  79.5040   90.1320   94.1450   107.4440   135.2110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  242.0960   254.6130   496.8760   542.6740   535.9790

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  414.8230   452.3340   468.0260   277.7480   429.1230
Depreciation (total)
  14.9950   18.5380   21.3540   21.9640   20.4870
Operating Result
  46.6820   51.6590   52.4610   -28.5490   49.7140
Interest Income
  -.8210   -1.7390   -2.1970   -4.6810   -3.4780
Income Before Taxes
  45.9140   49.8470   50.3790   -33.2040   46.3380
Income Taxes
  15.6690   8.2470   8.1730   -7.9100   4.0630
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.1370   41.6800   42.2060   -25.2940   42.2750

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.9900   1.4100   1.4600   -0.8000   1.2300
Dividend per Share
  0.3600   0.4400   0.5200   0.1500   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  68.6930   78.2940   72.9100   20.0850   81.3910
Cash Flow from Investing Activities
  -56.6120   -31.9070   -50.2810   -10.6200   -19.6510
Cash Flow from Financing
  -11.8180   -45.3760   -22.1240   80.3700   -65.0090
Decrease / Increase in Cash
  .2630   1.0110   .5050   89.8350   -3.2690
Employees
  4,915   5,408   5,740   -   -