2023-06-13  10:00:00 PM Chg. - Volume Bid1:50:03 AM Ask1:50:03 AM Market Capitalization Dividend Y. P/E Ratio
21.4900USD - 1.74 mill.
Turnover: 31.01 mill.
21.3100Bid Size: - 21.5000Ask Size: - 690.54 mill.USD 2.51% 18.53

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  87.9840   103.0410   112.2120   125.9910   142.9620
Intangible Assets
  -   -   50.7260   49.7810   54.3650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  168.0130   173.0520   205.0510   218.2510   454.8650
Inventories
  7.4790   7.3960   8.6880   9.2960   9.6230
Accounts Receivable
  18.5010   20.7900   21.6260   19.4760   23.7690
Cash and Cash Equivalents
  3.0950   3.7880   4.0510   5.0620   5.5670
Current Assets
  30.5840   34.4200   37.0450   36.3620   42.0110
Total Assets
  198.5970   207.4720   242.0960   254.6130   496.8760

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  10.0180   7.0640   10.5100   10.2730   13.5980
Long-term debt
  0.0000   25   50   41   64
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  100.6950   128.4630   162.5920   164.4810   402.7310
Share Capital
  .3310   .3050   .2960   .2930   .2840
Total Equity
  97.9020   79.0090   79.5040   90.1320   94.1450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  198.5970   207.4720   242.0960   254.6130   496.8760

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  373.4330   385.9470   414.8230   452.3340   468.0260
Depreciation (total)
  12.5200   13.4340   14.9950   18.5380   21.3540
Operating Result
  44.7660   47.5590   46.6820   51.6590   52.4610
Interest Income
  -.7900   -1.1540   -.8210   -1.7390   -2.1970
Income Before Taxes
  44.3340   46.4150   45.9140   49.8470   50.3790
Income Taxes
  14.1680   15.6600   15.6690   8.2470   8.1730
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.0040   30.4650   30.1370   41.6800   42.2060

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8800   0.9600   0.9900   1.4100   1.4600
Dividend per Share
  0.2400   0.2800   0.3600   0.4400   0.5200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.5870   56.2940   68.6930   78.2940   72.9100
Cash Flow from Investing Activities
  -10.2920   -25.4090   -56.6120   -31.9070   -50.2810
Cash Flow from Financing
  -45.5010   -30.1920   -11.8180   -45.3760   -22.1240
Decrease / Increase in Cash
  -1.2060   .6930   .2630   1.0110   .5050
Employees
  4,350   4,728   4,915   5,408   5,740