2024-05-03  9:59:59 PM Chg. +0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.34USD +0.77% 54,736
Turnover: 779,872.85
-Bid Size: - -Ask Size: - 3.32 bill.USD 8.36% 239.17

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   0.0000   12   185.3000   350.2700
Cash and Cash Equivalents
  -   42.3000   17.1000   4.3000   61.7930
Current Assets
  -   -   -   -   -
Total Assets
  -   749.7000   916.9000   1,197.8000   2,064.8920

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   31.7750
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   423.1000   611.4000   737.7000   1,123.0690
Share Capital
  -   .3690   .3710   .3880   .5900
Total Equity
  -   326.6000   305.5000   460.2000   941.8230
Minority Interests
  -   0.0000   0.0000   0.0000   -.0430
Total liabilities equity
  -   749.7000   916.9000   1,197.8000   2,064.8920

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  8.8000   84.2000   103.2000   134.8000   183.5180
Depreciation (total)
  3.1000   26.6000   30.3000   33.3000   43.3320
Operating Result
  4.1000   43.2000   56.5000   74.2000   -
Interest Income
  -3.9000   -30.3000   -37   -40.4000   -46.9580
Income Before Taxes
  .2000   12.8000   19.5000   33.7000   -
Income Taxes
  .2000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .0430
Net Income
  0.0000   12.8000   19.5000   33.7000   36.7100

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.4300   0.5300   0.6900   0.7900
Dividend per Share
  0.0000   0.9600   1.3200   1.3600   1.5100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6.6000   44.7000   56.3000   62.1000   85.3370
Cash Flow from Investing Activities
  67.1000   -204.6000   -218.7000   -297.5000   -826.4720
Cash Flow from Financing
  .5000   127.9000   137.2000   222.6000   798.6200
Decrease / Increase in Cash
  74.2000   -32   -25.1000   -12.8000   57.4850
Employees
  6   7   8   9   10