OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SCHIBSTED ASA/  NO0003028904  /

Oslo
2024-04-30  12:00:00 AM Chg. +5.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
317.80NOK +1.60% 295,006
Turnover: -		 -Bid Size: - -Ask Size: - 70.75 bill.NOK 0.63% 4.31

Assets

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Property and Equipment
  2,112   1,992   1,845   1,507   1,287
Intangible Assets
  9,728   9,611   9,113   10,337   11,906
Long-Term Investments
  149   143   16   17   17
Fixed Assets
  -   -   -   -   -
Inventories
  139   143   117   53   56
Accounts Receivable
  2,504   2,406   2,447   2,623   2,797
Cash and Cash Equivalents
  650   778   1,031   1,240   745
Current Assets
  3,719   3,827   3,598   3,944   3,598
Total Assets
  16,509   16,336   15,350   17,159   17,874

 

Liabilities

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,906   1,907   2,124   1,971   2,132
Liabilities to Banks
  2,478   2,430   2,471   2,399   2,828
Provisions
  -   -   -   -   -
Liabilities
  9,503   9,677   9,610   9,048   11,084
Share Capital
  108   108   108   108   108
Total Equity
  7,006   6,659   5,740   8,111   6,790
Minority Interests
  329   157   248   261   230
Total liabilities equity
  16,509   16,336   15,350   17,159   17,874

 

Income Statement

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Revenues
  13,768   14,378   14,763   15,232   14,975
Depreciation (total)
  588   505   479   490   467
Operating Result
  3,410   1,439   744   2,201   510
Interest Income
  -11   -108   -61   -186   -128
Income Before Taxes
  3,399   1,331   683   2,015   382
Income Taxes
  468   499   443   453   509
Minority Interests Profit
  -137   -90   -55   -26   -53
Net Income
  2,794   742   185   1,536   -180

 

Per Share

 2010
IFRS
in NOK		 2011
IFRS
in NOK		 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK
Earnings per Share
  27.0400   7.0000   1.7300   14.3200   -1.6700
Dividend per Share
  3.0000   3.5000   3.5000   3.5000   3.5000

 

Cash Flow

 2010
IFRS
in mill. NOK		 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,941   1,616   1,275   635   1,230
Cash Flow from Investing Activities
  -724   -330   -400   477   -1,580
Cash Flow from Financing
  -1,819   1,286   875   1,112   -116
Decrease / Increase in Cash
  -605   128   253   209   -457
Employees
  7,200   7,400   7,800   6,900   6,800