OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SCHIBSTED ASA/  NO0003028904  /

Oslo
2024-04-30  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
317.80NOK - 295,006
Turnover: -		 -Bid Size: - -Ask Size: - 70.75 bill.NOK 0.63% 4.31

Assets

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Property and Equipment
  1,992   1,845   1,507   1,287   1,137
Intangible Assets
  9,611   9,113   10,337   11,906   14,292
Long-Term Investments
  143   16   17   17   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  143   117   53   56   14
Accounts Receivable
  2,406   2,447   2,623   2,797   2,928
Cash and Cash Equivalents
  778   1,031   1,240   745   1,891
Current Assets
  3,827   3,598   3,944   3,598   4,833
Total Assets
  16,336   15,350   17,159   17,874   21,616

 

Liabilities

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,907   2,124   1,971   2,132   2,365
Liabilities to Banks
  2,430   2,471   2,399   2,828   2,683
Provisions
  -   -   -   -   -
Liabilities
  9,677   9,610   9,048   11,084   10,526
Share Capital
  108   108   108   108   113
Total Equity
  6,659   5,740   8,111   6,790   11,090
Minority Interests
  157   248   261   230   314
Total liabilities equity
  16,336   15,350   17,159   17,874   21,616

 

Income Statement

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Revenues
  14,378   14,763   15,232   14,975   15,117
Depreciation (total)
  505   479   490   467   498
Operating Result
  1,439   744   2,201   510   2,161
Interest Income
  -108   -61   -186   -128   -195
Income Before Taxes
  1,331   683   2,015   382   1,966
Income Taxes
  499   443   453   509   575
Minority Interests Profit
  -90   -55   -26   -53   -128
Net Income
  742   185   1,536   -180   1,263

 

Per Share

 2011
IFRS
in NOK		 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK		 2015
IFRS
in NOK
Earnings per Share
  7.0000   1.7300   14.3200   -1.6700   5.7900
Dividend per Share
  3.5000   3.5000   3.5000   3.5000   1.7500

 

Cash Flow

 2011
IFRS
in mill. NOK		 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,616   1,275   635   1,230   993
Cash Flow from Investing Activities
  -330   -400   477   -1,580   -1,513
Cash Flow from Financing
  1,286   875   1,112   -116   1,683
Decrease / Increase in Cash
  128   253   209   -457   1,146
Employees
  7,400   7,800   6,900   6,800   6,800