2024-04-29  10:00:00 PM Chg. +0.1800 Volume Bid10:30:59 PM Ask10:30:59 PM Market Capitalization Dividend Y. P/E Ratio
88.5800USD +0.20% 260,612
Turnover: 12.44 mill.
88.6000Bid Size: 1,000 92.0000Ask Size: 300 4.08 bill.USD - 19.09

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  288.6040   379.3750   460.2060   543.0680   600.8520
Intangible Assets
  11.9040   28.7890   51.2230   87.1390   74.2710
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  330.4940   489.0370   613.2450   769.0260   833.8020
Inventories
  203.7380   239.0100   307.7120   403.5790   380.7900
Accounts Receivable
  150.4790   155.9010   237.2780   255.5090   238.4790
Cash and Cash Equivalents
  582.5320   623.8550   909.9000   544.3580   680.0700
Current Assets
  1,122.9350   1,300.9620   1,754.0100   1,805.4240   1,896.6340
Total Assets
  1,453.4290   1,789.9990   2,367.2550   2,574.4500   2,730.4360

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  26.3140   28.0480   35.1090   36.3020   27.3290
Long-term debt
  17.6670   37.6350   45.3780   41.7070   37.9680
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   15.8000   51.2000   11.1000
Liabilities
  192.7640   232.2750   344.9330   368.2150   327.9930
Share Capital
  .0050   .0050   .0050   .0050   .0050
Total Equity
  1,260.6650   1,557.7240   2,022.3220   2,206.2350   2,402.4430
Minority Interests
  1.1370   .1660   0.0000   .6870   .7170
Total liabilities equity
  1,453.4290   1,789.9990   2,367.2550   2,574.4500   2,730.4360

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  901.2650   1,006.1730   1,408.8890   1,459.8740   1,314.5810
Depreciation (total)
  42.4150   -   -   -   -
Operating Result
  342.0430   364.3130   551.1120   523.4050   233.7930
Interest Income
  -.3010   1.3040   .7370   9.0570   14.2380
Income Before Taxes
  341.6170   366.5650   551.8710   534.3950   248.3760
Income Taxes
  -99.5900   -105.8490   -204.2830   -130.2260   68.1150
Minority Interests Profit
  -.1270   -.0360   -.0260   .1420   .0270
Net Income
  242.1540   260.7520   347.6140   404.0270   180.2340

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.6000   4.9100   6.5000   7.5500   3.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  256.5710   292.2880   405.3950   393.3010   323.5210
Cash Flow from Investing Activities
  -181.5670   -274.4080   -170.8050   -562.9990   -139.9750
Cash Flow from Financing
  5.3700   32.8510   -3.3720   -166.6470   -37.0670
Decrease / Increase in Cash
  60.3820   41.3230   286.0450   -365.5420   138.6260
Employees
  -   -   5,030   6,220   5,960