2024-05-10  9:59:19 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.34USD +0.40% 11,264
Turnover: 240,457.49
-Bid Size: - -Ask Size: - -USD - -

Assets

2013
-
in mill. KRW
2014
-
in mill. KRW
2015
-
in mill. KRW
2016
-
in mill. KRW
2017
-
in mill. KRW
Property and Equipment
  10.2 mill.   10.57 mill.   10.37 mill.   10.37 mill.   10.14 mill.
Intangible Assets
  2.75 mill.   2.48 mill.   2.3 mill.   3.78 mill.   3.59 mill.
Long-Term Investments
  1.27 mill.   1.31 mill.   1.4 mill.   1.04 mill.   1.14 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  177,120   267,667   273,556   259,846   272,403
Accounts Receivable
  2.9 mill.   3.08 mill.   3.02 mill.   3.36 mill.   3.39 mill.
Cash and Cash Equivalents
  1.4 mill.   834,429   768,922   1.51 mill.   1.46 mill.
Current Assets
  5.12 mill.   5.08 mill.   5.16 mill.   6 mill.   6.2 mill.
Total Assets
  26.58 mill.   27.94 mill.   28.58 mill.   31.3 mill.   33.43 mill.

 

Liabilities

2013
-
in mill. KRW
2014
-
in mill. KRW
2015
-
in mill. KRW
2016
-
in mill. KRW
2017
-
in mill. KRW
Accounts Payable
  2.08 mill.   1.66 mill.   1.6 mill.   2.17 mill.   2.22 mill.
Long-term debt
  5.11 mill.   5.93 mill.   6.56 mill.   6.48 mill.   5.81 mill.
Liabilities to Banks
  5.39 mill.   6.3 mill.   6.82 mill.   6.57 mill.   5.97 mill.
Provisions
  376,022   630,535   990,113   1.05 mill.   1.28 mill.
Liabilities
  12.41 mill.   12.69 mill.   13.21 mill.   15.18 mill.   15.4 mill.
Share Capital
  44,639   44,639   44,639   44,639   44,639
Total Equity
  14.17 mill.   15.25 mill.   15.37 mill.   16.12 mill.   18.03 mill.
Minority Interests
  714,185   741,531   123,017   145,031   187,056
Total liabilities equity
  26.58 mill.   27.94 mill.   28.58 mill.   31.3 mill.   33.43 mill.

 

Income Statement

2013
-
in mill. KRW
2014
-
in mill. KRW
2015
-
in mill. KRW
2016
-
in mill. KRW
2017
-
in mill. KRW
Revenues
  16.6 mill.   17.16 mill.   17.14 mill.   17.09 mill.   17.52 mill.
Depreciation (total)
  2.66 mill.   2.71 mill.   2.85 mill.   2.94 mill.   3.1 mill.
Operating Result
  2.01 mill.   1.61 mill.   1.5 mill.   1.3 mill.   1.22 mill.
Interest Income
  -457,811   -260,336   -246,200   248,220   -67,055
Income Before Taxes
  1.83 mill.   2.25 mill.   2.04 mill.   2.1 mill.   3.4 mill.
Income Taxes
  400,797   454,508   519,480   436,038   745,654
Minority Interests Profit
  29,415   1,858   2,719   15,866   -57,766
Net Income
  1.64 mill.   1.8 mill.   1.52 mill.   1.68 mill.   2.6 mill.

 

Per Share

2013
-
in KRW
2014
-
in KRW
2015
-
in KRW
2016
-
in KRW
2017
-
in KRW
Earnings per Share
  23,211.0000   25,154.0000   20,988.0000   23,497.0000   36,582.0000
Dividend per Share
  9,400.0000   9,400.0000   10,000.0000   10,000.0000   10,000.0000

 

Cash Flow

2013
-
in mill. KRW
2014
-
in mill. KRW
2015
-
in mill. KRW
2016
-
in mill. KRW
2017
-
in mill. KRW
Cash Flow from Operating Activities
  3.56 mill.   3.68 mill.   3.78 mill.   4.24 mill.   3.86 mill.
Cash Flow from Investing Activities
  -2.51 mill.   -3.68 mill.   -2.88 mill.   -2.46 mill.   -3.07 mill.
Cash Flow from Financing
  -573,157   -559,399   -964,583   -1.04 mill.   -826,618
Decrease / Increase in Cash
  478,936   -565,179   -66,953   736,131   -41,405
Employees
  21,546   24,404   24,479   25,844   4,516