1/15/2021  5:08:39 PM Chg. -2.50 Volume Bid1/15/2021 Ask5:24:40 PM Market Capitalization Dividend Y. P/E Ratio
234.60SEK -1.05% 2,370
Turnover: 558,212.30
233.40Bid Size: 160 234.70Ask Size: 337 99.29 bill.SEK 1.28% 19.25

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  13,076   13,086   14,095   15,482   15,303
Intangible Assets
  4,165   4,080   8,306   9,905   9,407
Long-Term Investments
  1,401   1,041   1,083   1,705   1,448
Fixed Assets
  26,026   25,909   36,409   42,832   41,580
Inventories
  14,191   12,856   13,700   15,066   14,519
Accounts Receivable
  10,713   10,084   11,189   12,595   11,777
Cash and Cash Equivalents
  4,825   8,244   5,369   5,920   7,218
Current Assets
  33,348   34,848   34,582   38,807   38,153
Total Assets
  59,374   60,757   70,991   81,639   79,733

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  4,698   4,189   4,740   5,938   5,671
Long-term debt
  12,500   12,730   19,698   22,200   22,383
Liabilities to Banks
  13,613   15,675   21,344   26,105   23,825
Provisions
  10,470   11,557   13,687   805   891
Liabilities
  36,919   38,289   49,839   57,235   53,451
Share Capital
  1,138   1,138   1,138   1,138   1,138
Total Equity
  21,436   21,340   20,100   23,089   24,815
Minority Interests
  1,019   1,128   1,052   1,315   1,467
Total liabilities equity
  59,374   60,757   70,991   81,639   79,733

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  66,216   64,575   63,597   70,975   75,997
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,612   7,333   3,693   7,801   6,968
Interest Income
  -680   -822   -872   -1,133   -1,134
Income Before Taxes
  8,932   6,511   2,821   6,668   5,834
Income Taxes
  2,708   1,633   1,777   1,918   1,760
Minority Interests Profit
  -173   -154   -132   -150   -194
Net Income
  6,051   4,724   912   4,600   3,880

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  13.2900   10.3700   2.0000   10.1000   8.5200
Dividend per Share
  5.5000   5.5000   5.5000   5.5000   5.5000

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,586   6,203   5,315   4,528   7,731
Cash Flow from Investing Activities
  -1,738   -2,648   -5,342   1,868   -1,315
Cash Flow from Financing
  -1,420   -72   2,494   -1,604   -5,199
Decrease / Increase in Cash
  2,428   3,483   -2,848   264   1,217
Employees
  46,039   46,775   48,401   48,593   46,635