2024-05-10  9:59:55 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.25USD -0.38% 18,929
Turnover: 984,034.01
-Bid Size: - -Ask Size: - 10.45 bill.USD 5.42% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   1,172.0200   1,203.8580
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  318.1000   396.7000   455.4000   -   -
Cash and Cash Equivalents
  224.8000   326.1000   348.7000   281.4090   255.3990
Current Assets
  -   -   -   -   -
Total Assets
  13,483.9000   14,387.8000   14,959   17,096.5870   19,857.9410

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,833.5000   7,218.2000   7,627.1000   9,637.3710   12,138.6240
Share Capital
  .9000   1   1   .9815   .9728
Total Equity
  6,453.3000   6,907.1000   7,016.9000   7,459.2160   7,719.3170
Minority Interests
  197   262.5000   265.5000   991.3660   856.0580
Total liabilities equity
  13,483.9000   14,387.8000   14,959   17,096.5870   19,857.9410

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,263.4000   1,400.3000   1,469.1000   1,519.9780   1,662.8290
Depreciation (total)
  14.1000   19.5000   16.7000   371.6100   560.8870
Operating Result
  408.5000   413.1000   472.2000   -   -
Interest Income
  -285.9000   -330.6000   -330.2000   -   -
Income Before Taxes
  625.3000   194   134.7000   174.9630   77.2610
Income Taxes
  0.0000   0.0000   0.0000   -   -
Minority Interests Profit
  -29.7000   -13.3000   -15.9000   -27.8070   -33.3750
Net Income
  647.4000   196.4000   135.4000   503.1040   269.1320

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  7.3700   1.7500   1.1000   5.4022   2.7886
Dividend per Share
  0.7500   1.0800   1.4900   2.1000   2.5200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  312.9000   353.7000   386.2000   490.3810   526.4840
Cash Flow from Investing Activities
  -739.6000   -1,170.4000   -628.4000   -796.8350   -2,265.9110
Cash Flow from Financing
  232.1000   868.4000   258.9000   381.1710   1,713.4170
Decrease / Increase in Cash
  -194.6000   51.8000   16.7000   74.7170   -26.0100
Employees
  1,047   1,092   1,076   1,060   1,177