SM Energy Company/ US78454L1008 /
| 2024-05-03 10:10:00 PM | Chg. +2.39 | Volume | Bid2:00:00 AM | Ask2:00:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 50.13USD | +5.01% | 3.34 mill. Turnover: 130.97 mill. |
44.32Bid Size: 100 | 51.00Ask Size: 100 | 5.8 bill.USD | 1.26% | 7.28 |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,831.1650 | 5,953.6480 | 4,701.8660 | 4,575.9980 | 4,882.7790 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 5,923.5990 | 6,039.5980 | 4,772.7620 | 4,620.7900 | 4,978.8360 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 167.5360 | 184.7320 | 162.4550 | 247.2010 | 233.2970 | ||||||
| Cash and Cash Equivalents | 77.9650 | .0100 | .0100 | 332.7160 | 444.9980 | ||||||
| Current Assets | 429.2630 | 252.6340 | 203.6690 | 613.1870 | 737.2030 | ||||||
| Total Assets | 6,352.8620 | 6,292.2320 | 4,976.4310 | 5,233.9770 | 5,716.0390 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 2,596.3330 | 2,732.7980 | 2,214.3190 | 2,081.1640 | 1,572.2100 | ||||||
| Liabilities to Banks | 75.4000 | 54.2000 | - | - | - | ||||||
| Provisions | 223.3000 | 189.4000 | - | - | - | ||||||
| Liabilities | 3,432.5400 | 3,543.2380 | 2,960.2710 | 3,170.8460 | 2,630.5810 | ||||||
| Share Capital | 1.1220 | 1.1300 | 1.1470 | 1.2190 | 1.2190 | ||||||
| Total Equity | 2,920.3220 | 2,748.9940 | 2,016.1600 | 2,063.1310 | 3,085.4580 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 6,352.8620 | 6,292.2320 | 4,976.4310 | 5,233.9770 | 5,716.0390 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,067.0720 | 1,590.1050 | 1,126.6730 | 2,622.8940 | 3,358.6470 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 836.3370 | -69.9680 | -1,068.9500 | 209.1230 | 1,579.4810 | ||||||
| Interest Income | -160.9060 | -159.1020 | -163.8920 | -160.3530 | -120.3460 | ||||||
| Income Before Taxes | 651.7770 | -231.0440 | -956.7050 | 46.1670 | 1,395.7700 | ||||||
| Income Taxes | -143.3700 | 44.0430 | 192.0910 | -9.9380 | -283.8180 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 508.4070 | -187.0010 | -764.6140 | 36.2290 | 1,111.9520 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 720.6290 | 823.5670 | 790.9440 | 1,159.7720 | 1,686.4060 | ||||||
| Cash Flow from Investing Activities | -587.9340 | -1,013.2910 | -555.5660 | -667.2350 | -880.2630 | ||||||
| Cash Flow from Financing | -368.6730 | 111.7690 | -235.3780 | -159.8310 | -693.8610 | ||||||
| Decrease / Increase in Cash | -235.9780 | -77.9550 | 0.0000 | 332.7060 | 112.2820 | ||||||
| Employees | 611 | 530 | - | - | - | ||||||
