SM Energy Co/ US78454L1008 /
| 2024-05-03 9:59:56 PM | Chg. +2.35 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 50.13USD | +4.92% | 113,813 Turnover: 5.65 mill. |
-Bid Size: - | -Ask Size: - | 5.77 bill.USD | 1.26% | 7.28 |
Assets
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6,081.3540 | 5,554.7920 | 5,831.1650 | 5,953.6480 | 4,701.8660 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | 5,627.6610 | 5,923.5990 | 6,039.5980 | 4,772.7620 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 151.9500 | 160.1540 | 167.5360 | 184.7320 | 162.4550 | ||||||
| Cash and Cash Equivalents | 9.3720 | 313.9430 | 77.9650 | .0100 | .0100 | ||||||
| Current Assets | 224.6420 | 549.1150 | 429.2630 | 252.6340 | 203.6690 | ||||||
| Total Assets | 6,393.5110 | 6,176.7760 | 6,352.8620 | 6,292.2320 | 4,976.4310 | ||||||
Liabilities
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 2,897.5750 | 2,908.7700 | 2,596.3330 | 2,732.7980 | 2,214.3190 | ||||||
| Liabilities to Banks | 213.8000 | 244 | 75.4000 | 54.2000 | - | ||||||
| Provisions | 315.7000 | 80 | 223.3000 | 189.4000 | - | ||||||
| Liabilities | 3,896.3780 | 3,782.1680 | 3,432.5400 | 3,543.2380 | 2,960.2710 | ||||||
| Share Capital | 1.1130 | 1.1170 | 1.1220 | 1.1300 | 1.1470 | ||||||
| Total Equity | 2,497.1330 | 2,394.6080 | 2,920.3220 | 2,748.9940 | 2,016.1600 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 6,393.5110 | 6,176.7760 | 6,352.8620 | 6,292.2320 | 4,976.4310 | ||||||
Income Statement
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,217.4500 | 1,129.3760 | 2,067.0720 | 1,590.1050 | 1,126.6730 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -1,059.3150 | -168.4890 | 836.3370 | -69.9680 | -1,068.9500 | ||||||
| Interest Income | -158.6850 | -179.2570 | -160.9060 | -159.1020 | -163.8920 | ||||||
| Income Before Taxes | -1,201.9160 | -343.8130 | 651.7770 | -231.0440 | -956.7050 | ||||||
| Income Taxes | 444.1720 | 182.9700 | -143.3700 | 44.0430 | 192.0910 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | -757.7440 | -160.8430 | 508.4070 | -187.0010 | -764.6140 | ||||||
Per Share
Cash Flow
| 2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 552.8040 | 515.3900 | 720.6290 | 823.5670 | 790.9440 | ||||||
| Cash Flow from Investing Activities | -1,870.6390 | -201.5300 | -587.9340 | -1,013.2910 | -555.5660 | ||||||
| Cash Flow from Financing | 1,327.1890 | -12.2890 | -368.6730 | 111.7690 | -235.3780 | ||||||
| Decrease / Increase in Cash | 9.3540 | 301.5710 | -235.9780 | -77.9550 | 0.0000 | ||||||
| Employees | 607 | 635 | 611 | 530 | - | ||||||
