SM Energy Co/ US78454L1008 /
| 2024-05-03 9:59:56 PM | Chg. +2.35 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 50.13USD | +4.92% | 113,813 Turnover: 5.65 mill. |
-Bid Size: - | -Ask Size: - | 5.77 bill.USD | 1.26% | 7.28 |
Assets
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,503.9030 | 4,950.2800 | 6,081.3540 | 5,554.7920 | 5,831.1650 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 5,771.6570 | 5,102.6540 | - | 5,627.6610 | 5,923.5990 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 322.6300 | 134.1240 | 151.9500 | 160.1540 | 167.5360 | ||||||
| Cash and Cash Equivalents | .1200 | .0180 | 9.3720 | 313.9430 | 77.9650 | ||||||
| Current Assets | 745.0430 | 518.9890 | 224.6420 | 549.1150 | 429.2630 | ||||||
| Total Assets | 6,516.7000 | 5,621.6430 | 6,393.5110 | 6,176.7760 | 6,352.8620 | ||||||
Liabilities
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 2,366 | 2,517.9700 | 2,897.5750 | 2,908.7700 | 2,596.3330 | ||||||
| Liabilities to Banks | 166 | 202 | 213.8000 | 244 | 75.4000 | ||||||
| Provisions | 1,034.7000 | 758.3000 | 315.7000 | 80 | 223.3000 | ||||||
| Liabilities | 4,230.0450 | 3,769.2420 | 3,896.3780 | 3,782.1680 | 3,432.5400 | ||||||
| Share Capital | .6750 | .6810 | 1.1130 | 1.1170 | 1.1220 | ||||||
| Total Equity | 2,286.6550 | 1,852.4010 | 2,497.1330 | 2,394.6080 | 2,920.3220 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 6,516.7000 | 5,621.6430 | 6,393.5110 | 6,176.7760 | 6,352.8620 | ||||||
Income Statement
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,522.3070 | 1,556.9650 | 1,217.4500 | 1,129.3760 | 2,067.0720 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,165.8140 | -578.7830 | -1,059.3150 | -168.4890 | 836.3370 | ||||||
| Interest Income | -98.5540 | -128.1490 | -158.6850 | -179.2570 | -160.9060 | ||||||
| Income Before Taxes | 1,064.6990 | -722.8610 | -1,201.9160 | -343.8130 | 651.7770 | ||||||
| Income Taxes | -398.6480 | 275.1510 | 444.1720 | 182.9700 | -143.3700 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 666.0510 | -447.7100 | -757.7440 | -160.8430 | 508.4070 | ||||||
Per Share
Cash Flow
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,456.5750 | 978.3520 | 552.8040 | 515.3900 | 720.6290 | ||||||
| Cash Flow from Investing Activities | -2,478.7490 | -1,144.6390 | -1,870.6390 | -201.5300 | -587.9340 | ||||||
| Cash Flow from Financing | 740.0460 | 166.1850 | 1,327.1890 | -12.2890 | -368.6730 | ||||||
| Decrease / Increase in Cash | -282.1280 | -.1020 | 9.3540 | 301.5710 | -235.9780 | ||||||
| Employees | 896 | 786 | 607 | 635 | 611 | ||||||
