2024-05-02  6:13:47 PM Chg. +0.600 Volume Bid6:30:14 PM Ask6:30:14 PM Market Capitalization Dividend Y. P/E Ratio
36.800EUR +1.66% -
Turnover: -
36.600Bid Size: 68 36.800Ask Size: 68 6.44 bill.EUR - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  5,312.4000   246.1000   265.1000   298.3000   414.1000
Intangible Assets
  -   -   -   194.2000   1,089.8000
Long-Term Investments
  502.1000   408.3000   74.1000   58.5000   44.3000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   152.2000   138.8000   110.2000
Accounts Receivable
  1,106.4000   1,254.4000   1,200.9000   936   1,445.9000
Cash and Cash Equivalents
  1,108.7000   1,702.2000   1,581.8000   1,055.5000   706.5000
Current Assets
  3,915.8000   5,050.9000   5,197.8000   4,190   4,614.8000
Total Assets
  11,772.6000   10,011.3000   10,503.2000   9,298.3000   13,762.5000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  159.7000   2,372.5000   2,330.5000   1,888.2000   2,176.9000
Long-term debt
  125   9.5000   6.9000   5.9000   15.4000
Liabilities to Banks
  125   683.3000   795.4000   309.9000   598.9000
Provisions
  2,687   863.2000   982.3000   832.7000   1,342.8000
Liabilities
  9,732.4000   6,694.6000   6,599.7000   5,402   8,539.3000
Share Capital
  497.1000   531.5000   526.8120   554.8390   1,801.7330
Total Equity
  2,040.2000   3,316.7000   3,903.5000   3,896.3000   5,223.2000
Minority Interests
  3.6000   11.1000   35.3000   23.1000   -1.9000
Total liabilities equity
  11,772.6000   10,011.3000   10,503.2000   9,298.3000   13,762.5000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  7,913.2000   8,238.8000   9,587   8,470.8000   9,334.7000
Depreciation (total)
  -   36.5000   94   68.8000   138.9000
Operating Result
  228.7000   1,877.4000   521.6000   312.1000   603.7000
Interest Income
  -   -219.8000   -.4000   -42.1000   -117.8000
Income Before Taxes
  78.1000   1,657.6000   521.3000   270   485.5000
Income Taxes
  41.7000   323   83.7000   13.4000   102.4000
Minority Interests Profit
  -.6000   -1.2000   -33.2000   -1   -1.1000
Net Income
  35.8000   1,333.3000   404.3000   255.5000   382

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  0.2400   8.7600   2.6800   1.7000   2.3500
Dividend per Share
  0.9300   0.9600   1.0000   1.0400   1.0920

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  333.2000   264.1000   -514.7000   105.6000   -235.9000
Cash Flow from Investing Activities
  -1,670.9000   -499   584   -87.1000   -3,063.8000
Cash Flow from Financing
  1,269.5000   816.6000   -241.5000   -538.2000   2,953.4000
Decrease / Increase in Cash
  2   593.5000   -120.4000   -526.4000   -348.9000
Employees
  29,714   42,003   36,754   34,952   52,448