2024-05-02  3:43:38 PM Chg. +0.400 Volume Bid3:53:22 PM Ask3:53:22 PM Market Capitalization Dividend Y. P/E Ratio
36.600EUR +1.10% -
Turnover: -
36.400Bid Size: 68 36.600Ask Size: 68 6.4 bill.EUR - -

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  2,797.6000   3,663.1000   5,312.4000   246.1000   265.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  412.3000   379.1000   502.1000   408.3000   74.1000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   152.2000
Accounts Receivable
  1,155.5000   1,175.2000   1,106.4000   1,254.4000   1,200.9000
Cash and Cash Equivalents
  1,231   1,174.9000   1,108.7000   1,702.2000   1,581.8000
Current Assets
  3,546.3000   3,794.1000   3,915.8000   5,050.9000   5,197.8000
Total Assets
  8,354   9,610.9000   11,772.6000   10,011.3000   10,503.2000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   159.7000   2,372.5000   2,330.5000
Long-term debt
  130.7000   85.6000   125   9.5000   6.9000
Liabilities to Banks
  130.7000   85.6000   125   683.3000   795.4000
Provisions
  1,946.6000   2,195.8000   2,687   863.2000   982.3000
Liabilities
  6,467.3000   7,532.5000   9,732.4000   6,694.6000   6,599.7000
Share Capital
  455.7000   463.7000   497.1000   531.5000   526.8120
Total Equity
  1,886.7000   2,078.4000   2,040.2000   3,316.7000   3,903.5000
Minority Interests
  3.6000   3   3.6000   11.1000   35.3000
Total liabilities equity
  8,354   9,610.9000   11,772.6000   10,011.3000   10,503.2000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  7,209.9000   8,091   7,913.2000   8,238.8000   9,587
Depreciation (total)
  -   -   -   36.5000   94
Operating Result
  597.4000   503.8000   228.7000   1,877.4000   521.6000
Interest Income
  -   -   -   -219.8000   -.4000
Income Before Taxes
  482.2000   377.6000   78.1000   1,657.6000   521.3000
Income Taxes
  94.9000   68.1000   41.7000   323   83.7000
Minority Interests Profit
  -8.5000   -.4000   -.6000   -1.2000   -33.2000
Net Income
  378.8000   309.1000   35.8000   1,333.3000   404.3000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  2.5100   2.0500   0.2400   8.7600   2.6800
Dividend per Share
  0.8500   0.8900   0.9300   0.9600   1.0000

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  919.7000   504.3000   333.2000   264.1000   -514.7000
Cash Flow from Investing Activities
  -863.6000   -1,062.9000   -1,670.9000   -499   584
Cash Flow from Financing
  -56.8000   505.1000   1,269.5000   816.6000   -241.5000
Decrease / Increase in Cash
  -4   -2.6000   2   593.5000   -120.4000
Employees
  28,000   33,909   29,714   42,003   36,754