2024-04-30  10:59:24 PM Chg. -0.76 Volume Bid10:59:24 PM Ask10:59:24 PM Market Capitalization Dividend Y. P/E Ratio
51.84EUR -1.44% -
Turnover: -
51.84Bid Size: - 52.16Ask Size: - 58.17 bill.EUR 1.83% 38.49

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,919   2,318   2,774   3,712   4,273
Intangible Assets
  1,571   1,576   1,912   8,211   8,712
Long-Term Investments
  174   339   352   928   2,577
Fixed Assets
  12,559   13,650   14,827   31,338   35,677
Inventories
  1,829   2,064   2,304   3,179   4,009
Accounts Receivable
  -   -   -   -   4,287
Cash and Cash Equivalents
  519   920   656   1,322   1,436
Current Assets
  7,199   7,779   10,268   10,824   13,379
Total Assets
  19,758   21,429   25,094   42,162   49,056

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,278   1,403   1,356   1,921   2,315
Long-term debt
  26   16   10   19   477
Liabilities to Banks
  108   168   103   282   -
Provisions
  1,006   1,150   1,258   3,056   3,786
Liabilities
  11,083   11,648   12,584   25,823   29,204
Share Capital
  1,000   1,000   1,075   1,128   -
Total Equity
  8,675   9,782   12,511   16,339   19,836
Minority Interests
  20   13   13   18   16
Total liabilities equity
  19,758   21,429   25,094   42,162   49,056

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  13,429   14,518   14,460   17,997   21,714
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,968   2,300   1,982   2,573   2,927
Interest Income
  -164   -85   -23   -50   -70
Income Before Taxes
  1,799   2,193   1,954   2,404   -
Income Taxes
  515   607   532   658   746
Minority Interests Profit
  -19   -18   -12   -18   17
Net Income
  1,265   1,567   1,411   1,727   2,038

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2600   1.5700   1.4100   1.5700   1.8100
Dividend per Share
  0.7000   0.8000   0.8000   0.8500   0.9500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,595   1,617   1,928   2,933   2,504
Cash Flow from Investing Activities
  -743   -647   -1,912   -14,140   -868
Cash Flow from Financing
  -489   -603   -249   11,839   -1,644
Decrease / Increase in Cash
  335   401   -264   666   -
Employees
  50,000   52,000   54,000   66,000   69,500