2024-04-29  9:59:55 PM Chg. +0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.30USD +1.95% 7,287
Turnover: 89,141.52
-Bid Size: - -Ask Size: - 1.07 bill.USD 4.39% 409.67

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  435.1000   455.5000   426.3000   410.8000   392.8000
Intangible Assets
  45.6000   119.3000   102.9000   90.4000   85.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  184.6000   224.8000   215   193.5000   326.2000
Accounts Receivable
  300.3000   390.3000   372.4000   270.3000   340.4000
Cash and Cash Equivalents
  283.1000   261.3000   541   489.8000   200.9000
Current Assets
  853.9000   948.6000   1,188.8000   1,045.4000   959.2000
Total Assets
  1,859.2000   2,142.4000   2,565.4000   2,354   2,261

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  223.1000   241.2000   244.3000   181.3000   243.6000
Long-term debt
  292.2000   482.9000   481.4000   479.2000   477.4000
Liabilities to Banks
  292.2000   482.9000   481.4000   479.2000   477.4000
Provisions
  -   -   -   -   -
Liabilities
  1,045.9000   1,292.6000   1,595   1,393.5000   1,408.8000
Share Capital
  -   -   -   -   -
Total Equity
  813.3000   849.8000   970.4000   960.5000   852.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,859.2000   2,142.4000   2,565.4000   2,354   2,261

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  3,055.5000   3,443.2000   3,723.7000   2,596.2000   2,772.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  156   183.6000   257   43   20.1000
Interest Income
  -16   -34.6000   -21.9000   -25.7000   -25.1000
Income Before Taxes
  161.5000   163.9000   245.2000   25.9000   1.6000
Income Taxes
  80.8000   37.9000   45.5000   -.2000   -2.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  80.7000   126   199.7000   26.1000   4

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.6800   1.0600   1.6700   0.2200   0.0300
Dividend per Share
  0.5100   0.5400   0.5800   0.3700   0.5400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  227   131.2000   360.8000   64.8000   -102.8000
Cash Flow from Investing Activities
  -47.5000   -271.6000   4.5000   -30.6000   -65.5000
Cash Flow from Financing
  -97.5000   122.3000   -81.9000   -87.8000   -120
Decrease / Increase in Cash
  86   -20.8000   282.3000   -51.5000   -288.6000
Employees
  11,700   12,700   12,700   11,100   11,800