2024-05-17  7:13:43 PM Chg. +0.14 Volume Bid7:17:14 PM Ask7:17:14 PM Market Capitalization Dividend Y. P/E Ratio
13.71USD +1.07% 3,717
Turnover: 50,692.20
13.66Bid Size: 200 13.73Ask Size: 200 1.19 bill.USD 3.94% 456.67

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  408.1000   435.1000   455.5000   426.3000   410.8000
Intangible Assets
  16.8000   45.6000   119.3000   102.9000   90.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  163.1000   184.6000   224.8000   215   193.5000
Accounts Receivable
  307.6000   300.3000   390.3000   372.4000   270.3000
Cash and Cash Equivalents
  197.1000   283.1000   261.3000   541   489.8000
Current Assets
  819.2000   853.9000   948.6000   1,188.8000   1,045.4000
Total Assets
  1,792   1,859.2000   2,142.4000   2,565.4000   2,354

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  216.8000   223.1000   241.2000   244.3000   181.3000
Long-term debt
  294.6000   292.2000   482.9000   481.4000   479.2000
Liabilities to Banks
  294.6000   292.2000   482.9000   481.4000   479.2000
Provisions
  -   -   -   -   -
Liabilities
  1,025.5000   1,045.9000   1,292.6000   1,595   1,393.5000
Share Capital
  -   -   -   -   -
Total Equity
  766.5000   813.3000   849.8000   970.4000   960.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,792   1,859.2000   2,142.4000   2,565.4000   2,354

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,032.4000   3,055.5000   3,443.2000   3,723.7000   2,596.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  200.2000   156   183.6000   257   43
Interest Income
  -15.8000   -16   -34.6000   -21.9000   -25.7000
Income Before Taxes
  196.3000   161.5000   163.9000   245.2000   25.9000
Income Taxes
  71.7000   80.8000   37.9000   45.5000   -.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  124.6000   80.7000   126   199.7000   26.1000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0300   0.6800   1.0600   1.6700   0.2200
Dividend per Share
  0.4800   0.5100   0.5400   0.5800   0.3700

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  170.7000   227   131.2000   360.8000   64.8000
Cash Flow from Investing Activities
  -48.4000   -47.5000   -271.6000   4.5000   -30.6000
Cash Flow from Financing
  -105.9000   -97.5000   122.3000   -81.9000   -87.8000
Decrease / Increase in Cash
  15.2000   86   -20.8000   282.3000   -51.5000
Employees
  11,700   11,700   12,700   12,700   11,100