2024-05-17  6:02:03 PM Chg. +0.12 Volume Bid2024-05-17 Ask- Market Capitalization Dividend Y. P/E Ratio
13.68USD +0.85% 2,548
Turnover: 34,683.97
13.64Bid Size: 200 -Ask Size: - 1.19 bill.USD 3.96% 454.00

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  411.6000   408.1000   435.1000   455.5000   426.3000
Intangible Assets
  13.7000   16.8000   45.6000   119.3000   102.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  159.4000   163.1000   184.6000   224.8000   215
Accounts Receivable
  322.7000   307.6000   300.3000   390.3000   372.4000
Cash and Cash Equivalents
  181.9000   197.1000   283.1000   261.3000   541
Current Assets
  823.9000   819.2000   853.9000   948.6000   1,188.8000
Total Assets
  1,808.6000   1,792   1,859.2000   2,142.4000   2,565.4000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  209.6000   216.8000   223.1000   241.2000   244.3000
Long-term debt
  296.6000   294.6000   292.2000   482.9000   481.4000
Liabilities to Banks
  296.6000   294.6000   292.2000   482.9000   481.4000
Provisions
  -   -   -   -   -
Liabilities
  1,071.7000   1,025.5000   1,045.9000   1,292.6000   1,595
Share Capital
  -   -   -   -   -
Total Equity
  736.9000   766.5000   813.3000   849.8000   970.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,808.6000   1,792   1,859.2000   2,142.4000   2,565.4000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,060   3,032.4000   3,055.5000   3,443.2000   3,723.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  174.6000   200.2000   156   183.6000   257
Interest Income
  -16.1000   -15.8000   -16   -34.6000   -21.9000
Income Before Taxes
  174.8000   196.3000   161.5000   163.9000   245.2000
Income Taxes
  4.5000   71.7000   80.8000   37.9000   45.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  170.3000   124.6000   80.7000   126   199.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.3700   1.0300   0.6800   1.0600   1.6700
Dividend per Share
  0.4500   0.4800   0.5100   0.5400   0.5800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  186.4000   170.7000   227   131.2000   360.8000
Cash Flow from Investing Activities
  -87.8000   -48.4000   -47.5000   -271.6000   4.5000
Cash Flow from Financing
  -90.1000   -105.9000   -97.5000   122.3000   -81.9000
Decrease / Increase in Cash
  5.4000   15.2000   86   -20.8000   282.3000
Employees
  11,000   11,700   11,700   12,700   12,700