2024-04-26  10:10:00 PM Chg. +0.81 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
83.98USD +0.97% 54,519
Turnover: 2.91 mill.
50.50Bid Size: 100 85.00Ask Size: 300 1.88 bill.USD 1.75% 47.45

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  555.4630   582.7140   598.4430   608.8920   639.3170
Intangible Assets
  17.9570   22.3390   18.5380   14.2440   15.3520
Long-Term Investments
  20.9100   24.0550   28.2700   25.0820   28.2270
Fixed Assets
  620.0880   -   682.1250   682.1360   760.5780
Inventories
  170.4240   173.6630   172.7480   200.1650   203.6470
Accounts Receivable
  249.6020   263.4080   293.5410   280.0250   276.8410
Cash and Cash Equivalents
  176.1430   225.7430   298.8940   300.1940   315.4000
Current Assets
  619.5730   685.5410   788.7360   802.5300   818.7890
Total Assets
  1,239.6610   1,353.8900   1,470.8610   1,484.6660   1,579.3670

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  128.6050   158.3160   204.9770   205.9540   194.2760
Long-term debt
  313.8170   288.8590   268.2990   239.0220   198.5320
Liabilities to Banks
  -   -   -   -   -
Provisions
  105.3000   123.3000   103.8000   114.3000   144.7000
Liabilities
  681.2770   717.9740   729.9470   700.1400   686.8710
Share Capital
  25.7090   25.8950   26.0710   26.3090   26.4930
Total Equity
  558.3840   635.9160   740.9140   784.5260   892.4960
Minority Interests
  1.4000   1.3120   .8180   .7600   .7130
Total liabilities equity
  1,239.6610   1,353.8900   1,470.8610   1,484.6660   1,579.3670

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,776.1670   1,766.1660   1,925.0070   1,993.8570   1,858.7450
Depreciation (total)
  66.9850   -   -   -   -
Operating Result
  122.7900   126.1930   146.1600   151.4190   127.2600
Interest Income
  -14.5330   -13.2050   -11.4440   -10.7710   -5.9320
Income Before Taxes
  102.8560   113.8160   139.2370   139.9230   125.8990
Income Taxes
  26.8190   27.6180   47.6900   27.1730   22.7980
Minority Interests Profit
  -.0690   -.0070   .0310   .0120   .0280
Net Income
  75.9680   86.1910   91.5780   112.7620   103.1290

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.3400   3.7800   3.9900   4.9000   4.4700
Dividend per Share
  0.7300   0.7800   0.8600   0.9300   1.0300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  183.2730   212.1620   198.8630   171.1310   218.4280
Cash Flow from Investing Activities
  -125.9700   -130.5210   -82.6830   -107.8150   -112.6670
Cash Flow from Financing
  42.9310   -29.7720   -50.4970   -51.6480   -90.4940
Decrease / Increase in Cash
  90.9280   49.6000   73.1510   1.3000   15.1890
Employees
  2,073   2,145   2,096   2,250   2,284