2019-11-21  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
300.0000GBX - 1.44 mill.
Turnover(GBP): -
293.0000Bid Size: - 302.0000Ask Size: - 396.72 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  5.6000   7.1000   6.7000   6.9000   6.8000
Intangible Assets
  11.1000   11.6000   11.4000   9.6000   8
Long-Term Investments
  0.0000   .7000   1.8000   2   .0100
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  110.5000   130.8000   152.8000   195.8000   190.5000
Cash and Cash Equivalents
  6.2000   15.7000   21.3000   50.8000   15.1000
Current Assets
  166.6000   209.5000   249.4000   339.2000   286.1000
Total Assets
  185.1000   231.5000   273.5000   360.5000   305.1000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  42.2000   49.2000   55.1000   58.1000   54.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   5.7000   15.7000   54.9000   4.5000
Provisions
  8.6000   11.3000   17.6000   12.1000   11.4000
Liabilities
  125.7000   155.8000   192.8000   258.8000   188.3000
Share Capital
  1.2950   1.3120   1.3170   1.3190   1.3260
Total Equity
  59.4000   75.7000   80.7000   101.7000   116.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  185.1000   231.5000   273.5000   360.5000   305.1000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  848.8000   959.9000   1,114.5000   1,258.2000   1,345
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.8000   37.8000   38.2000   47.5000   57.8000
Interest Income
  -.7400   -.4200   -.3000   -.6200   -.9400
Income Before Taxes
  38.1000   37.3000   37.7000   47   56.8000
Income Taxes
  11.4000   10.1000   10.1000   12.7000   15.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  26.7000   27.2000   27.6000   34.3000   41.3000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.2100   0.2120   0.2150   0.2660   0.3180
Dividend per Share
  0.1400   0.1400   0.1400   0.1450   0.1530

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  46.5000   33.8000   29.3000   15.7000   40.2000
Cash Flow from Investing Activities
  -6.6000   -7.9000   -7   -5.2000   -4.6000
Cash Flow from Financing
  -42.9000   -24.7000   -14   4.9000   -59
Decrease / Increase in Cash
  -3   1.2000   8.3000   15.4000   -23.3000
Employees
  2,847   2,837   2,856   3,197   3,495