2019-11-21  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
300.0000GBX - 1.44 mill.
Turnover(GBP): -
293.0000Bid Size: - 302.0000Ask Size: - 396.72 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  4   4.2000   5.6000   7.1000   6.7000
Intangible Assets
  12   11.1000   11.1000   11.6000   11.4000
Long-Term Investments
  0.0000   0.0000   0.0000   .7000   1.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  79.1000   111.7000   110.5000   130.8000   152.8000
Cash and Cash Equivalents
  13.7000   14.1000   6.2000   15.7000   21.3000
Current Assets
  139.1000   184.7000   166.6000   209.5000   249.4000
Total Assets
  160   203.4000   185.1000   231.5000   273.5000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  35.4000   38.6000   42.2000   49.2000   55.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  5   24   0.0000   5.7000   15.7000
Provisions
  14.1000   13.1000   8.6000   11.3000   17.6000
Liabilities
  108.4000   152.1000   125.7000   155.8000   192.8000
Share Capital
  1.2400   1.2660   1.2950   1.3120   1.3170
Total Equity
  51.6000   51.3000   59.4000   75.7000   80.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  160   203.4000   185.1000   231.5000   273.5000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  634.3000   746.9000   848.8000   959.9000   1,114.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  15.7000   24.5000   38.8000   37.8000   38.2000
Interest Income
  -.2000   -.4400   -.7400   -.4200   -.3000
Income Before Taxes
  15.5000   24   38.1000   37.3000   37.7000
Income Taxes
  8.1000   8.1000   11.4000   10.1000   10.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.4000   15.9000   26.7000   27.2000   27.6000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0610   0.1290   0.2100   0.2120   0.2150
Dividend per Share
  0.1400   0.1400   0.1400   0.1400   0.1400

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -.2000   6   46.5000   33.8000   29.3000
Cash Flow from Investing Activities
  .4000   -5.5000   -6.6000   -7.9000   -7
Cash Flow from Financing
  -13.4000   2   -42.9000   -24.7000   -14
Decrease / Increase in Cash
  -13.2000   2.5000   -3   1.2000   8.3000
Employees
  2,228   2,487   2,847   2,837   2,856