2023-03-09  10:00:00 PM Chg. - Volume Bid2:35:18 PM Ask2:35:18 PM Market Capitalization Dividend Y. P/E Ratio
106.0400USD - 38.75 mill.
Turnover: 3.36 bill.
-Bid Size: - -Ask Size: - 6.28 bill.USD - 4.15

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  79.8450   102.6250   120.6830   128.6820   129.2130
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  12,463.5860   8,786.2890   8,371.6400   12,655.6540   15,477.7170
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  114.2720   156.2660   173.7910   197.7190   253.7340
Cash and Cash Equivalents
  1,796.0620   1,503.2570   2,545.7500   2,923.0750   3,571.5390
Current Assets
  -   -   -   -   -
Total Assets
  39,344.6400   44,686.7030   44,683.6600   51,214.4670   56,927.9790

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  453.4430   796.7020   795.7040   695.4920   696.4650
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  35,288.2160   41,353.4720   40,906.6230   46,895.0520   51,663.1360
Share Capital
  .0510   .0520   .0520   .0530   .0530
Total Equity
  4,056.4240   3,333.2310   3,777.0370   4,319.4150   5,264.8430
Minority Interests
  1,238.6620   135.0970   134.4830   139.6200   148.6340
Total liabilities equity
  39,344.6400   44,686.7030   44,683.6600   51,214.4670   56,927.9790

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,464.1550   1,519.5590   1,649.9480   2,022.3710   2,714.8930
Depreciation (total)
  39.6960   40.0080   46.8190   56.1230   57.9060
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  652.4770   603.5740   640.5990   874.6410   1,362.9090
Income Taxes
  -173.7620   -228.7540   250.3330   355.4630   351.5610
Minority Interests Profit
  -214.7900   -30.9160   -7.5810   -28.6720   -37.5080
Net Income
  263.9250   343.9040   382.6850   490.5060   973.8400

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.3900   6.7000   7.3700   9.3300   18.3500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  255.5170   339.8130   437.9770   580.0990   933.5620
Cash Flow from Investing Activities
  -12,233.9310   -6,496.3520   1,015.3440   -5,903.7300   -4,800.3750
Cash Flow from Financing
  12,250.6490   5,848.7820   -410.8280   5,700.9560   4,515.2770
Decrease / Increase in Cash
  272.2350   -307.7570   1,042.4930   377.3250   648.4640
Employees
  1,914   2,089   2,311   2,438   2,900