2024-04-25  9:59:58 PM Chg. -2.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
108.82USD -1.99% 123,162
Turnover: 13.37 mill.
-Bid Size: - -Ask Size: - 24.34 bill.USD 4.48% 13.99

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  652   661.3000   674.4000   695.4000   736.2000
Intangible Assets
  -   -   -   -   913.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  556.7000   549.6000   646.6000   863.1000   1,058.3000
Cash and Cash Equivalents
  1,902.7000   1,425.2000   1,781.8000   2,151.7000   1,523.1000
Current Assets
  -   -   -   -   -
Total Assets
  7,534.7000   7,689.3000   9,330.4000   10,659   12,509

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,710.3000   1,565   2,228.3000   2,952   3,237.6000
Share Capital
  49   47.6000   47   45.6000   45.8000
Total Equity
  5,824.4000   6,124.3000   7,102.1000   7,707   9,271.4000
Minority Interests
  992.8000   740.3000   1,121   1,561.7000   982.3000
Total liabilities equity
  7,534.7000   7,689.3000   9,330.4000   10,659   12,509

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,793   5,372.6000   5,617.9000   6,206.7000   7,671.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,108.8000   2,361.4000   2,387   2,745.7000   3,710
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,505.1000   2,384.6000   2,927.3000   3,242.2000   3,994.6000
Income Taxes
  923.9000   615.9000   678.4000   718.9000   896.1000
Minority Interests Profit
  83.4000   -68.8000   117.6000   150.6000   15.6000
Net Income
  1,497.8000   1,837.5000   2,131.3000   2,372.7000   3,082.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  6.0700   7.4100   8.8200   10.0800   13.2500
Dividend per Share
  2.2800   2.8000   3.0400   3.6000   7.3200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  229.5000   1,619.9000   1,522.7000   1,918.9000   3,452
Cash Flow from Investing Activities
  39   -875.5000   -324.5000   -36.3000   -1,098.1000
Cash Flow from Financing
  461.5000   -1,239.5000   -832.7000   -1,486.3000   -2,988.8000
Decrease / Increase in Cash
  735.3000   -510.5000   363   398.2000   -632.3000
Employees
  6,881   7,022   7,365   7,678   7,529