2024-04-25  10:10:00 PM Chg. +3.61 Volume Bid1:59:59 AM Ask1:59:59 AM Market Capitalization Dividend Y. P/E Ratio
136.58USD +2.71% 18.03 mill.
Turnover: 1.84 bill.
138.35Bid Size: 100 138.70Ask Size: 400 19863.97 bill.TWD 1.46% 137.57

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  26,572.8000   25,892.4000   26,028.4000   30,795.6000   35,848.3000
Intangible Assets
  385.1000   428.2000   429   451   478.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,257   2,099.3000   2,044.9000   1,502.5000   2,492.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  8,136   11,343.3000   17,160.4000   16,705.4000   18,670.4000
Current Assets
  12,017.7000   19,828   22,773.5000   25,238.6000   28,920.5000
Total Assets
  42,333.2000   47,305.5000   50,545.8000   58,219.1000   67,197.4000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  491.8000   692.4000   601.6000   804.4000   958.6000
Long-term debt
  183.8000   -   -   -   -
Liabilities to Banks
  709.4000   1,677.6000   1,206   1,794.7000   2,152.8000
Provisions
  228.4000   207.8000   -   -   -
Liabilities
  14,371   14,952.3000   14,102.7000   16,248.5000   16,777.5000
Share Capital
  8,692.1000   8,205.6000   7,908   8,003.2000   8,748.4000
Total Equity
  27,953.3000   32,349.2000   36,413.8000   41,946.1000   50,396.3000
Minority Interests
  8.9000   4   29.3000   24.5000   23.6000
Total liabilities equity
  42,333.2000   47,305.5000   50,545.8000   58,219.1000   67,197.4000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  20,014.2000   24,139.4000   25,724.2000   29,257.4000   32,977.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,042.2000   9,363   9,760.5000   11,665.4000   13,008.1000
Interest Income
  -88.7000   -102.4000   -97.3000   -101.9000   -112.4000
Income Before Taxes
  7,239.7000   9,559.3000   10,688.5000   11,911.2000   13,365.8000
Income Taxes
  1,076.5000   1,515.5000   1,453   1,670.5000   1,724.8000
Minority Interests Profit
  4.3000   3.7000   .6000   -2.6000   -1.4000
Net Income
  6,167.5000   8,047.5000   9,236.1000   10,238.1000   11,639.6000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1900   1.5500   1.7800   1.9700   2.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11,645.5000   13,339.4000   16,159.8000   16,661.6000   19,747.6000
Cash Flow from Investing Activities
  -9,421.9000   -8,937.4000   -6,625.4000   -12,204.9000   -11,341.6000
Cash Flow from Financing
  1,076.3000   -1,023   -3,560   -4,870.4000   -7,277.3000
Decrease / Increase in Cash
  3,328.4000   3,665.7000   6,226.2000   -661.5000   409.5000
Employees
  40,483   43,591   45,272   46,968   48,602