2024-04-26  9:59:59 PM Chg. +1.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
144.48USD +0.74% 21,331
Turnover: 3.09 mill.
-Bid Size: - -Ask Size: - 24.64 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   18.9000   25.4000   42.5720
Intangible Assets
  -   -   121   104   5.1130
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   400.1900
Inventories
  -   -   22.5000   30.2000   29.7800
Accounts Receivable
  -   -   45   189.6000   53.1430
Cash and Cash Equivalents
  -   -   420.3000   402.5000   935.4000
Current Assets
  -   -   743.6000   866.2000   1,399.4400
Total Assets
  -   -   1,149.4000   1,277.8000   1,799.6300

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   46.7000   79.9000   16.4520
Long-term debt
  -   -   -   -   454.0310
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   38.5000   53.3000   -
Liabilities
  -   -   553.7000   689.8000   997.8240
Share Capital
  -   -   .9020   .9370   1.0520
Total Equity
  -   -   595.7000   588   801.8060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   1,149.4000   1,277.8000   1,799.6300

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   1,136.9000   825.8000   1,214.5000   2,350.5680
Depreciation (total)
  -   15   12.1000   10.6000   13.3590
Operating Result
  -   77.1000   -84.3000   5.2000   415.2560
Interest Income
  -   -   -   -   -33.5530
Income Before Taxes
  -   63.6000   -103.8000   -26.1000   376.1500
Income Taxes
  -   9.8000   3.9000   5.1000   14.4590
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   48.5000   -108.8000   -29.5000   361.6050

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.5600   -1.3100   -0.3400   3.7900
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   134.8000   -85   -4.6000   700.2620
Cash Flow from Investing Activities
  -   -7.6000   -14.2000   -16.8000   -30.8130
Cash Flow from Financing
  -   .7000   243.4000   0.0000   -133.6840
Decrease / Increase in Cash
  -   134.5000   139.9000   -17.8000   532.8980
Employees
  -   2,118   1,140   2,440   2,530