2024-05-01  9:59:56 PM Chg. -0.93 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.43USD -3.28% 47,409
Turnover: 1.31 mill.
-Bid Size: - -Ask Size: - 2.99 bill.USD 3.54% 29.18

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   140.8830   127.0890   151.5790   -
Long-Term Investments
  -   208.0500   201.0830   128.1040   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15.2000   16.8750   21.5580   12.2220   6.1010
Current Assets
  -   -   -   -   -
Total Assets
  2,006.5000   2,097.6600   2,326.7070   2,526.2140   2,540.1050

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,448.9000   1,573.7740   1,720.6750   1,820.7730   1,927.8030
Share Capital
  .9450   .9550   .9590   .9610   .9460
Total Equity
  557.6000   523.8860   606.0320   705.4410   612.3020
Minority Interests
  35.3000   27.0670   30.8950   35.2250   30.7240
Total liabilities equity
  2,006.5000   2,097.6600   2,326.7070   2,526.2140   2,540.1050

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  385   418.5580   439.3690   465.8340   488.2340
Depreciation (total)
  95.7000   102.4320   103.9360   115.3570   -
Operating Result
  127.9000   131.8630   144.4610   151.2770   160.7230
Interest Income
  -51.6000   -57.9310   -54.1880   -60.6690   -
Income Before Taxes
  102.3000   -   -   -   -
Income Taxes
  0.0000   -   -   -   -
Minority Interests Profit
  -5.8000   -4.1410   -10.9680   -10.5850   -3.8740
Net Income
  107.6000   74.0110   211.2000   193.7440   68.0020

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1400   0.7700   2.2000   2.0200   0.7100
Dividend per Share
  0.8850   0.9450   1.0950   1.2600   1.3525

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  187.5000   188.7710   220.7550   239.3160   253.1590
Cash Flow from Investing Activities
  -174.2000   -188.5880   -221.8270   -45.5010   -117.5450
Cash Flow from Financing
  -7.1000   1.9770   6.8540   -203.4670   -141.6790
Decrease / Increase in Cash
  4.9000   1.6340   4.6830   -9.3360   -6.1210
Employees
  279   289   291   297   287