2024-05-01  9:59:56 PM Chg. -0.93 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.43USD -3.28% 47,409
Turnover: 1.31 mill.
-Bid Size: - -Ask Size: - 2.99 bill.USD 3.54% 29.18

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   140.8830   127.0890
Long-Term Investments
  -   -   -   208.0500   201.0830
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  7.9000   10.3000   15.2000   16.8750   21.5580
Current Assets
  -   -   -   -   -
Total Assets
  1,621.8000   1,672.4000   2,006.5000   2,097.6600   2,326.7070

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,093.4000   1,158.6000   1,448.9000   1,573.7740   1,720.6750
Share Capital
  .9000   .9000   .9450   .9550   .9590
Total Equity
  528.4000   513.9000   557.6000   523.8860   606.0320
Minority Interests
  67.8000   31.2000   35.3000   27.0670   30.8950
Total liabilities equity
  1,621.8000   1,672.4000   2,006.5000   2,097.6600   2,326.7070

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  315.2000   357   385   418.5580   439.3690
Depreciation (total)
  84   98.7000   95.7000   102.4320   103.9360
Operating Result
  97.9000   109.6000   127.9000   131.8630   144.4610
Interest Income
  -45.4000   -49.8000   -51.6000   -57.9310   -54.1880
Income Before Taxes
  52.6000   59.8000   102.3000   -   -
Income Taxes
  0.0000   0.0000   0.0000   -   -
Minority Interests Profit
  -6.4000   -3.2000   -5.8000   -4.1410   -10.9680
Net Income
  44.6000   53.2000   107.6000   74.0110   211.2000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5300   0.5700   1.1400   0.7700   2.2000
Dividend per Share
  0.7938   0.8300   0.8850   0.9450   1.0950

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  136   165.8000   187.5000   188.7710   220.7550
Cash Flow from Investing Activities
  -361.1000   -147.9000   -174.2000   -188.5880   -221.8270
Cash Flow from Financing
  227.2000   -15.4000   -7.1000   1.9770   6.8540
Decrease / Increase in Cash
  2.1000   2.4000   4.9000   1.6340   4.6830
Employees
  224   265   279   289   291