2023-01-23  9:59:54 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.15USD - 169,390
Turnover: 4.28 mill.
-Bid Size: - -Ask Size: - -USD 0.00% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   13,048.6000   11,023.1000   10,776.4000   11,257.6000
Intangible Assets
  -   10,512.7000   8,395   8,782.7000   8,404.9000
Long-Term Investments
  -   892.6000   681.9000   1,451.1000   960.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   6,510.1000   5,639.7000   4,949.8000   2,605.9000
Accounts Receivable
  -   3,052.3000   2,746.9000   1,476.6000   1,734.2000
Cash and Cash Equivalents
  2,156.8000   2,258   3,117.6000   2,440.7000   4,335.9000
Current Assets
  -   20,907.5000   17,761.3000   15,804.4000   20,091.2000
Total Assets
  41,120.4000   49,650.1000   43,194.8000   41,509.3000   45,722.4000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   12,345.2000   10,985.2000   9,326.1000   10,118.2000
Long-term debt
  -   427.9000   426.4000   1,192.2000   1,089.9000
Liabilities to Banks
  -   6,510.1000   7,013.3000   7,374.7000   8,139.2000
Provisions
  -   4,077.6000   3,551.5000   3,707.1000   3,979.7000
Liabilities
  -   35,626.9000   35,124.9000   33,605.6000   38,621.6000
Share Capital
  -   104.2000   98.2000   95.1000   104.7000
Total Equity
  8,309.3000   14,023.2000   8,069.9000   7,903.7000   7,100.8000
Minority Interests
  -   82.2000   77.1000   108.8000   216.6000
Total liabilities equity
  41,120.4000   49,650.1000   43,194.8000   41,509.3000   45,722.4000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  40,963.6000   44,233.9000   43,289.2000   34,286   33,943.8000
Depreciation (total)
  -   3,219.3000   3,328.7000   2,849.7000   3,141
Operating Result
  2,050.6000   1,629.9000   -3,414.2000   -640.9000   -558.2000
Interest Income
  -   -602.1000   -719   -804.3000   -1,038.3000
Income Before Taxes
  -   1,622.4000   -4,591.8000   -1,445.2000   -1,596.5000
Income Taxes
  -   583.9000   -367.7000   48.2000   347.6000
Minority Interests Profit
  -   -15.7000   -14.7000   -12.6000   -7.7000
Net Income
  959.6000   1,022.8000   -4,238.8000   -1,506   -1,951.8000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3000   0.3000   -1.2000   -0.4000   -0.5000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,673.9000   3,660.5000   2,731.7000   3,519.6000   3,966.6000
Cash Flow from Investing Activities
  -   -4,020.2000   -2,850.3000   -4,515.8000   -3,573.7000
Cash Flow from Financing
  -   308.7000   1,276.8000   448   1,354.6000
Decrease / Increase in Cash
  -   -51   -204   -548.2000   1,747.5000
Employees
  79,558   81,090   82,797   78,906   75,278