2024-04-26  12:00:00 AM Chg. +1.10 Volume Bid5:29:43 PM Ask5:29:43 PM Market Capitalization Dividend Y. P/E Ratio
104.65SEK +1.06% 1.91 mill.
Turnover: 191.35 mill.
104.60Bid Size: - 104.65Ask Size: - 72.86 bill.SEK 6.59% 19.38

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  16,233   18,079   11,747   11,138   11,592
Intangible Assets
  4,681   5,540   5,183   4,913   4,437
Long-Term Investments
  157   83   337   518   1,456
Fixed Assets
  37,002   38,161   29,585   28,147   28,117
Inventories
  486   473   471   500   692
Accounts Receivable
  3,822   3,985   3,317   2,480   2,163
Cash and Cash Equivalents
  976   1,673   1,348   151   107
Current Assets
  9,507   11,028   9,822   7,868   8,032
Total Assets
  46,509   49,189   39,855   39,848   36,149

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  3,167   3,488   3,140   2,848   2,746
Long-term debt
  12,633   12,814   5,698   4,593   4,745
Liabilities to Banks
  14,190   16,953   8,751   8,383   10,065
Provisions
  1,491   1,377   1,105   1,409   1,656
Liabilities
  25,057   28,760   18,264   17,166   18,248
Share Capital
  561   561   561   561   564
Total Equity
  21,449   20,426   21,589   22,680   17,901
Minority Interests
  3   3   2   2   0.0000
Total liabilities equity
  46,509   49,189   39,855   39,848   36,149

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  40,750   43,726   29,871   25,955   26,856
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,968   5,653   2,192   3,490   2,447
Interest Income
  -408   -957   -391   -378   -376
Income Before Taxes
  6,369   4,575   1,578   3,500   2,012
Income Taxes
  1,465   1,311   923   874   744
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  4,897   3,264   14,590   2,211   2,986

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  11.0300   7.3400   32.7700   4.9600   6.6900
Dividend per Share
  13.0000   7.1000   4.4000   14.8500   5.3500

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  9,248   8,679   5,813   4,578   3,529
Cash Flow from Investing Activities
  -7,857   3,855   17,807   -3,707   850
Cash Flow from Financing
  -1,328   -3,277   -18,164   -2,160   -4,352
Decrease / Increase in Cash
  63   578   -357   -1,289   27
Employees
  7,539   8,379   6,143   5,484   5,758