2024-05-03  9:59:55 PM Chg. +3.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
207.55USD +1.59% 25,250
Turnover: 5.22 mill.
-Bid Size: - -Ask Size: - 11.11 bill.USD 0.47% 40.42

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  56.8350   43.2780   39.4410   35.5070   37.7330
Intangible Assets
  26.6880   16.1230   16.4400   13.9430   37.9900
Long-Term Investments
  2.7000   3.3700   6.8730   7.3320   3.2820
Fixed Assets
  860.7220   909.0410   1,067.6160   1,378.7730   1,510.6140
Inventories
  -   -   -   -   -
Accounts Receivable
  788.7670   837.1030   768.7200   649.0350   668.9980
Cash and Cash Equivalents
  189.9750   146.1850   120.7320   157.5150   166.5680
Current Assets
  1,042.0230   1,050.3800   1,079.7920   999.7850   1,065.9480
Total Assets
  1,902.7450   1,959.4210   2,147.4080   2,378.5580   2,576.5620

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  177.6380   160.2220   206.6090   111.8040   128.7670
Long-term debt
  341.2830   264.7120   263.9490   242.3950   200
Liabilities to Banks
  -   -   -   -   -
Provisions
  43.8000   30.2000   13   16.3000   -
Liabilities
  974.1210   992.3210   1,157.9440   1,341.1850   1,342.2710
Share Capital
  .5590   .5530   .5460   .5380   .5400
Total Equity
  928.6240   967.1000   989.4640   1,037.3730   1,234.2910
Minority Interests
  .1710   .1290   .1780   .0540   .0530
Total liabilities equity
  1,902.7450   1,959.4210   2,147.4080   2,378.5580   2,576.5620

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,753.3600   2,964.1480   3,107.3480   2,994.8910   3,213.5130
Depreciation (total)
  45.7560   38.6360   28.8440   24.6110   23.8050
Operating Result
  183.3420   190.0860   188.7620   241.0910   278.7010
Interest Income
  -11.5810   -15.5240   -13.6260   -13.1000   -11.8310
Income Before Taxes
  171.7610   174.5620   175.1360   227.9910   266.8700
Income Taxes
  53.8440   37.6050   16.3750   54.1010   34.0390
Minority Interests Profit
  -.0430   -.0740   -.0930   -.0310   -.0210
Net Income
  117.8740   136.8830   158.6680   173.8590   232.8100

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.0700   2.4600   2.8900   3.2100   4.3100
Dividend per Share
  0.3800   0.4400   0.5400   0.6400   0.7400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  137.9920   176.8620   208.5130   262.4790   304.3720
Cash Flow from Investing Activities
  -16.9600   -42.6340   -99.7060   -63.0230   -92.9920
Cash Flow from Financing
  -94.7720   -173.0870   -135.0630   -163.0490   -210.0990
Decrease / Increase in Cash
  29.5160   -43.7900   -27.9830   36.6140   9.0530
Employees
  16,000   17,000   20,000   20,000   -