2024-05-03  9:59:55 PM Chg. +3.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
207.55USD +1.59% 25,250
Turnover: 5.22 mill.
-Bid Size: - -Ask Size: - 11.11 bill.USD 0.47% 40.42

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  77.5000   74.3000   88   73.8640   64.9060
Intangible Assets
  81.1000   74.2000   86.9000   63.0950   40.3320
Long-Term Investments
  3.5000   3.3000   2.2000   2.1400   1.8860
Fixed Assets
  -   -   -   877.8010   735.4670
Inventories
  -   -   -   -   -
Accounts Receivable
  657.2000   700.5000   660.8000   701.8920   636.0300
Cash and Cash Equivalents
  90.5000   104.8000   129.3000   122.3790   135.3260
Current Assets
  839.1000   859.3000   871.6000   898.6030   823.7750
Total Assets
  1,594   1,671   1,799.1000   1,776.4040   1,559.2420

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  164.8000   154   142.8000   175.9520   150.2840
Long-term debt
  -   -   -   192.8420   180.9720
Liabilities to Banks
  -   -   -   -   -
Provisions
  48.3000   45.1000   48.7000   49.2000   55.6000
Liabilities
  738.8000   651.2000   800.3000   763.3480   702.4440
Share Capital
  .6000   .6000   .6410   .6260   .5940
Total Equity
  855.3000   1,019.9000   998.8000   1,013.0560   856.7980
Minority Interests
  .5000   .9000   1   .9770   .4730
Total liabilities equity
  1,594   1,671   1,799.1000   1,776.4040   1,559.2420

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,573.1000   2,711.1000   2,613.8000   2,483.8140   2,299.3210
Depreciation (total)
  -   -   -   54.5400   44.2010
Operating Result
  146.4000   166.4000   20.2000   153.8330   87.6840
Interest Income
  -5.9000   -5.5000   -7.7000   -9.4900   -7.3630
Income Before Taxes
  140.5000   160.8000   12.5000   144.3430   80.3210
Income Taxes
  47.5000   56.1000   14   35.6680   41.0930
Minority Interests Profit
  -2.9000   -.4000   -.6000   -.4090   -.1540
Net Income
  90   104.4000   -2.1000   108.2660   39.0740

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4500   1.6500   -0.0300   1.6800   0.6400
Dividend per Share
  0.0000   0.0000   0.0000   0.1400   0.3000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  131.6000   158   137.8000   127.3760   162.8470
Cash Flow from Investing Activities
  -293.8000   -79.8000   -196.6000   -41.1610   -21.0200
Cash Flow from Financing
  31.4000   -67.4000   85.6000   -87.6770   -123.5790
Decrease / Increase in Cash
  -130.4000   14.4000   24.5000   -6.9260   12.9470
Employees
  13,000   13,000   14,000   14,000   13,000