2024-04-29  10:10:00 PM Chg. +0.36 Volume Bid11:18:37 PM Ask11:18:37 PM Market Capitalization Dividend Y. P/E Ratio
96.08USD +0.38% 480,534
Turnover: 30.18 mill.
86.73Bid Size: 300 96.48Ask Size: 100 8.93 bill.USD 0.00% 51.11

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  3,189.8000   3,746.3070   3,551.2910   2,864.7620   837.5200
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   65.8440   37.5020   45.1150   29.2160
Fixed Assets
  -   3,887.3470   3,667.2330   3,049.4120   900.9960
Inventories
  -   49.0050   33.4130   30.5600   28.2200
Accounts Receivable
  -   303.0960   228.1130   123.2620   114.1840
Cash and Cash Equivalents
  40.6000   78.5680   678.4380   706.4040   432.0350
Current Assets
  508.1000   868.8150   1,323.3140   1,141.2870   845.1840
Total Assets
  4,168.1000   4,756.1620   4,990.5470   4,190.6990   1,746.1800

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  63.6000   54.0110   49.1300   31.5990   38.4970
Long-term debt
  -   1,524.2950   1,524.2950   0.0000   443.0570
Liabilities to Banks
  -   -   -   -   -
Provisions
  204.7000   117.8000   37.5000   47.6000   59.8000
Liabilities
  1,606.3000   2,275.4470   2,684.9930   2,539.6400   724.2360
Share Capital
  4.9000   .1497   .1498   .1500   .0220
Total Equity
  2,561.8000   2,480.7150   2,305.5540   1,651.0590   1,021.9440
Minority Interests
  0.0000   6.2270   6.0340   16.1410   2.2150
Total liabilities equity
  4,168.1000   4,756.1620   4,990.5470   4,190.6990   1,746.1800

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,244.2000   1,495.5170   979.0620   601.6110   178.7530
Depreciation (total)
  147.3000   175.2040   182.3090   167.2910   20.3370
Operating Result
  206.2000   -37.1810   -69.5240   -577.8530   -23.8730
Interest Income
  -26.2000   50.0290   53.7520   75.0260   13.0090
Income Before Taxes
  195.2000   -66.4260   -139.5570   -643.6140   -36.6870
Income Taxes
  44.4000   -1.0770   20.8190   6.3970   2.0390
Minority Interests Profit
  0.0000   -.1590   -.1930   10.1070   .5400
Net Income
  150.8000   -65.1900   -160.1830   -660.1180   -39.2660

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.0400   -42.0948   -107.1217   -440.4243   -1.8200
Dividend per Share
  1.0000   1.0000   1.0000   0.7500   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  213.9000   358.7130   253.3600   29.8210   -35.5460
Cash Flow from Investing Activities
  -413.5000   -231.4180   -134.9960   14.8630   22.9080
Cash Flow from Financing
  -80.6000   -109.0860   481.5060   -16.7180   -94.8930
Decrease / Increase in Cash
  -280.1000   18.2090   599.8700   27.9660   -107.5310
Employees
  7,900   8,900   8,500   6,550   5,510