2024-04-25  10:07:22 PM Chg. +1.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
85.61USD +2.14% 208,605
Turnover: 17.24 mill.
-Bid Size: - -Ask Size: - 40.75 bill.USD - 225.24

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  64.0120   115.8630   135.8560   173.7590   161.4220
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  279.5400   443.3280   485.6910   535.0620   574.7330
Inventories
  -   -   -   -   -
Accounts Receivable
  1,166.3760   1,584.1090   2,020.7200   2,347.1950   2,870.3130
Cash and Cash Equivalents
  130.8760   437.3530   754.1540   1,030.5060   895.1290
Current Assets
  1,449.2210   2,310.3170   3,091.6490   3,845.6170   4,313.9540
Total Assets
  1,728.7610   2,753.6450   3,577.3400   4,380.6790   4,888.6870

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  868.6180   1,348.4800   1,655.6840   1,871.4190   2,317.3180
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,116.2440   1,740.5000   2,050.0340   2,265.3400   2,724.4680
Share Capital
  0.0000   0.0000   0.0000   0.0000   0.0000
Total Equity
  612.5170   1,013.1450   1,527.3060   2,115.3390   2,164.2190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,728.7610   2,753.6450   3,577.3400   4,380.6790   4,888.6870

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  661.0580   836.0330   1,196.4670   1,577.7950   1,946.1200
Depreciation (total)
  -   -   -   -   -
Operating Result
  112.1960   144.2080   124.8170   113.6540   200.4800
Interest Income
  -4.7190   -.6560   1.0300   -12.7550   -68.5080
Income Before Taxes
  116.2200   143.9030   122.0360   127.3700   267.9950
Income Taxes
  7.9020   -98.4140   -15.7260   73.9850   89.0550
Minority Interests Profit
  -   -   -   -   -
Net Income
  108.3180   242.3170   137.7620   53.3850   178.9400

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.4300   5.2400   0.2900   0.1100   0.3700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.2050   405.0690   378.5130   548.7340   598.3220
Cash Flow from Investing Activities
  -163.8410   -143.2710   -93.6380   -304.3740   -107.5930
Cash Flow from Financing
  27.2800   44.6790   31.9260   31.9920   -626.1060
Decrease / Increase in Cash
  -76.3560   306.4770   316.8010   276.3520   -135.3770
Employees
  1,310   1,545   1,967   2,770   -