2024-05-10  10:00:00 PM Chg. -0.13 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
9.74CAD -1.32% 1.59 mill.
Turnover: 15.58 mill.
9.70Bid Size: 100 9.90Ask Size: 1,000 2.69 bill.CAD 2.26% 4.18

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  6,207   5,822   5,320   5,556   5,714
Intangible Assets
  318   313   256   252   223
Long-Term Investments
  -   100   105   129   138
Fixed Assets
  -   -   -   -   7,079
Inventories
  251   238   167   157   157
Accounts Receivable
  462   583   651   1,589   807
Cash and Cash Equivalents
  443   703   947   1,134   348
Current Assets
  1,341   -   -   -   1,580
Total Assets
  9,508   9,747   9,226   10,741   8,659

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   599   689   1,346   797
Long-term debt
  -   3,256   2,423   3,475   2,934
Liabilities to Banks
  37   -   -   -   -
Provisions
  974   -   -   -   -
Liabilities
  5,446   6,311   6,633   8,752   6,995
Share Capital
  3,920   -   -   3,805   4,227
Total Equity
  4,062   2,352   1,582   1,110   1,664
Minority Interests
  1,101   1,084   1,011   879   127
Total liabilities equity
  9,508   -   -   10,741   8,659

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  2,347   2,101   2,721   2,976   3,355
Depreciation (total)
  590   654   529   599   621
Operating Result
  335   -99   -239   531   1,089
Interest Income
  -179   -   -   -   -222
Income Before Taxes
  193   -303   -380   353   880
Income Taxes
  17   -50   45   192   84
Minority Interests Profit
  -94   34   112   111   101
Net Income
  82   -287   -537   50   695

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  0.1800   -1.2200   -2.1300   0.0100   2.3300
Dividend per Share
  0.1200   1.4900   1.2100   1.4100   0.2200

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  849   702   1,001   877   1,464
Cash Flow from Investing Activities
  -512   -687   -472   -741   -814
Cash Flow from Financing
  -14   272   -282   45   -1,432
Decrease / Increase in Cash
  322   -   -   -   -
Employees
  1,543   1,476   1,282   1,282   -