2024-04-26  10:10:00 PM Chg. +1.12 Volume Bid10:01:43 AM Ask10:01:43 AM Market Capitalization Dividend Y. P/E Ratio
90.53USD +1.25% 359,735
Turnover: 18.73 mill.
90.00Bid Size: 100 119.92Ask Size: 100 9.83 bill.USD - 47.90

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  98.7160   100.9240   103.2860   103.1100   117.1440
Intangible Assets
  -   -   -   2.8580   6.0420
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  110.5830   112.9680   -   177.4290   194.8970
Inventories
  23.7470   23.1040   28.5460   34.5240   57.8010
Accounts Receivable
  36.3910   47.3860   48.0390   66.8820   91.1630
Cash and Cash Equivalents
  9.5440   5.9950   18.6640   30.5140   105.6990
Current Assets
  85.2410   99.0300   105.6490   148.7980   270.2250
Total Assets
  195.8240   211.9980   221.4300   326.2270   465.1220

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  20.0500   17.7330   10.7670   9.9530   31.0840
Long-term debt
  0.0000   0.0000   0.0000   -   -
Liabilities to Banks
  0.0000   7   0.0000   0.0000   0.0000
Provisions
  28.8000   31.3000   32.7000   30   27.5000
Liabilities
  82.4390   95.5350   87.2690   94.9770   122.1590
Share Capital
  .6960   .6960   .6980   .6980   1.4000
Total Equity
  113.3850   116.4630   134.1610   231.2500   342.9630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  195.8240   211.9980   221.4300   326.2270   465.1220

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  391.6600   440.8040   479.6160   565.1530   684.2500
Depreciation (total)
  15.2040   14.3840   14.4980   16.8600   16.5970
Operating Result
  67.8260   77.4060   103.9550   142.3800   176.6690
Interest Income
  -.8780   -.6190   -1.1250   -.4610   .1920
Income Before Taxes
  66.9480   76.7870   102.8300   141.9190   176.8610
Income Taxes
  25.4270   28.6890   34.9830   46.7910   42.2890
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.5210   48.0980   67.8470   95.1280   134.5720

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.6400   0.7650   1.1550   1.6200   1.1450
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.6420   62.6340   85.2930   101.8650   138.1210
Cash Flow from Investing Activities
  -12.8730   -23.3290   -10.2020   -86.7890   -33.7330
Cash Flow from Financing
  -39.9970   -42.8540   -62.4220   -3.2260   -29.2030
Decrease / Increase in Cash
  5.7720   -3.5490   12.6690   11.8500   75.1850
Employees
  630   700   830   1,120   1,214