2024-04-26  12:30:02 PM Chg. +6.0000 Volume Bid12:33:19 PM Ask12:35:07 PM Market Capitalization Dividend Y. P/E Ratio
581.0000GBX +1.04% 50,103
Turnover(GBP): 289,556.5852
580.5000Bid Size: 3,008 581.5000Ask Size: 811 2.24 bill.GBP - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5,840.4000   3,462.5000   3,159.3000   6,372.4000   6,243.7000
Intangible Assets
  710.6000   553.5000   498.6000   507.6000   538
Long-Term Investments
  1,655.4000   1,204.7000   661.7000   785.4000   1,198.2000
Fixed Assets
  -   -   -   11,351.7000   11,605.9000
Inventories
  114.7000   73.2000   42.8000   56.1000   62.1000
Accounts Receivable
  0.0000   0.0000   471.6000   1,011.8000   1,090.4000
Cash and Cash Equivalents
  1,741.5000   1,233.1000   1,583.9000   1,736.9000   2,060.3000
Current Assets
  4,313.5000   2,693.4000   2,933.3000   3,903.8000   4,546.5000
Total Assets
  16,270.9000   15,341.1000   14,155.7000   15,255.5000   16,152.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,873.9000   1,611.5000   2,052.4000   3,316.5000   3,373.7000
Long-term debt
  2,535.5000   3,742.9000   3,052.9000   1,731.4000   1,198.5000
Liabilities to Banks
  3,006.8000   5,017   3,663.4000   -   -
Provisions
  1,402.8000   1,526.5000   1,459.6000   1,897.4000   1,852.4000
Liabilities
  12,105.6000   15,123   14,574.1000   12,712.4000   12,351.2000
Share Capital
  1,505.8000   1,509.4000   1,099.4000   -   -
Total Equity
  4,165.3000   218.1000   -418.4000   -141.6000   1,122.9000
Minority Interests
  711.4000   666.5000   667.3000   787.3000   824.3000
Total liabilities equity
  16,270.9000   15,341.1000   14,155.7000   15,255.5000   16,152.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  18,928.1000   7,943.7000   4,731.6000   16,544.9000   20,665.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  450.1000   -2,440.5000   -1,825.2000   -   -
Interest Income
  -51.7000   -286.4000   -436.8000   -473.6000   -446
Income Before Taxes
  691.4000   -3,203.3000   -2,461.7000   -145.9000   551.2000
Income Taxes
  159.5000   -64.2000   19.2000   66.7000   95.5000
Minority Interests Profit
  -115.7000   -9.4000   13.8000   64.6000   149.9000
Net Income
  416.2000   -3,148.4000   -2,467.2000   -277.3000   305.8000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  7.1000   -53.4000   -25.8000   -1.0200   0.8000
Dividend per Share
  5.4000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,114.9000   -2,771.9000   -151.3000   2,077.8000   1,637.3000
Cash Flow from Investing Activities
  -1,141.4000   161.8000   704.7000   -308.2000   -492.2000
Cash Flow from Financing
  -763.8000   2,112.5000   -233.5000   -1,630.9000   -834.6000
Decrease / Increase in Cash
  -790.3000   -497.6000   319.8000   -   -
Employees
  71,473   48,330   50,584   61,091   65,413