2024-05-03  5:39:44 PM Chg. -2.5000 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
566.5000GBX -0.44% 508,833
Turnover(GBP): 1.7 mill.
-Bid Size: - 650.0000Ask Size: 1,000 2.2 bill.GBP - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3,714.5000   4,253.7000   4,899.2000   5,840.4000   3,462.5000
Intangible Assets
  545.8000   548.1000   569.9000   710.6000   553.5000
Long-Term Investments
  1,358   1,455.6000   1,583.7000   1,655.4000   1,204.7000
Fixed Assets
  -   -   -   -   -
Inventories
  105.2000   110.2000   118.5000   114.7000   73.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  2,072.9000   2,516.1000   2,548   1,741.5000   1,233.1000
Current Assets
  5,326.1000   4,317.9000   4,929.7000   4,313.5000   2,693.4000
Total Assets
  14,457.9000   14,185.5000   15,611.8000   16,270.9000   15,341.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,476.9000   2,653.3000   2,937.3000   2,873.9000   1,611.5000
Long-term debt
  1,530.9000   1,811.6000   2,263.5000   2,535.5000   3,742.9000
Liabilities to Banks
  2,318.2000   2,200.7000   2,521.4000   3,006.8000   5,017
Provisions
  1,281.3000   1,293   1,333.5000   1,402.8000   1,526.5000
Liabilities
  11,209.7000   10,651.8000   11,278.2000   12,105.6000   15,123
Share Capital
  1,500.7000   1,501.6000   1,502.9000   1,505.8000   1,509.4000
Total Equity
  3,248.2000   3,533.7000   4,333.6000   4,165.3000   218.1000
Minority Interests
  573.1000   594   635.5000   711.4000   666.5000
Total liabilities equity
  14,457.9000   14,185.5000   15,611.8000   16,270.9000   15,341.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  17,184.6000   18,535   19,523.9000   18,928.1000   7,943.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  718.5000   754.3000   755.5000   450.1000   -2,440.5000
Interest Income
  -287.4000   73.1000   -81.7000   -51.7000   -286.4000
Income Before Taxes
  618.3000   1,079.7000   971.5000   691.4000   -3,203.3000
Income Taxes
  153.4000   168.8000   191.3000   159.5000   -64.2000
Minority Interests Profit
  -114.8000   -116.6000   -86.4000   -115.7000   -9.4000
Net Income
  1,037.4000   644.8000   732.5000   416.2000   -3,148.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  17.8000   11.0000   12.4000   7.1000   -53.4000
Dividend per Share
  6.3000   6.5000   7.2000   5.4000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,034.7000   1,583.1000   1,150.9000   1,114.9000   -2,771.9000
Cash Flow from Investing Activities
  239   -687.7000   -845.7000   -1,141.4000   161.8000
Cash Flow from Financing
  -662.1000   -733.8000   -236.9000   -763.8000   2,112.5000
Decrease / Increase in Cash
  611.6000   161.6000   68.3000   -790.3000   -497.6000
Employees
  66,779   66,577   69,546   71,473   48,330