2024-04-26  9:59:41 PM Chg. -0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.76USD -0.96% 1,567
Turnover: 79,805.72
-Bid Size: - -Ask Size: - 1.25 bill.USD 6.22% 10.14

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  305.3890   325.8870   317.3400   323.7940   302.4940
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  76.5120   82.4410   78.4570   89.3020   80.4820
Fixed Assets
  563.8630   594.2510   562.0060   579.5890   545.0390
Inventories
  698.6830   698.0200   634.0300   748.7290   699.2170
Accounts Receivable
  434.3620   428.6590   439.2880   377.1190   368.1100
Cash and Cash Equivalents
  248.7830   319.4470   283.9930   234.1280   297.5560
Current Assets
  1,634.6100   1,638.5460   1,561.3990   1,589.0430   1,588.1450
Total Assets
  2,198.4730   2,232.7970   2,123.4050   2,168.6320   2,133.1840

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  140.1120   120.5270   153.5150   163.7630   145.5060
Long-term debt
  370   370   368.7330   369.0860   368.5030
Liabilities to Banks
  -   -   -   -   -
Provisions
  26.6000   29.5000   48   35.7000   28.6000
Liabilities
  801.3790   779.7350   796.8270   783.3300   753.3060
Share Capital
  206.0020   208.9460   321.2070   321.5590   326.6000
Total Equity
  1,397.0940   1,453.0620   1,326.5780   1,385.3020   1,379.8780
Minority Interests
  34.3690   38.8400   40.0890   42.8730   42.7910
Total liabilities equity
  2,198.4730   2,232.7970   2,123.4050   2,168.6320   2,133.1840

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,271.8010   2,120.3730   2,071.2180   2,033.9470   2,227.1530
Depreciation (total)
  35.3940   36.7540   35.9110   34.8360   37.1040
Operating Result
  167.8740   181.6470   178.3510   171.4870   161.1690
Interest Income
  -16.5440   -14.4910   -14.8870   -13.9350   -15.9780
Income Before Taxes
  158.4670   172.5780   169.2380   166.6770   151.3220
Income Taxes
  38.0060   54.4300   56.7320   50.5090   41.1880
Minority Interests Profit
  -5.8530   -9.1320   -6.2020   -10.5060   -6.0130
Net Income
  99.7480   94.2680   20.8900   105.6620   104.1210

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.3300   4.1600   0.8900   4.1800   4.1400
Dividend per Share
  2.0600   2.1000   2.1400   2.1800   3.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  226.4970   183.5910   250.3150   83.2450   164.5220
Cash Flow from Investing Activities
  -54.0040   -50.9310   -33.8540   -29.3930   -34.6990
Cash Flow from Financing
  -86.1340   -61.7060   -251.2440   -104.6460   -65.7870
Decrease / Increase in Cash
  85.2510   70.6640   -35.4540   -49.8650   63.4280
Employees
  27,000   24,000   24,000   24,000   28,000