2024-05-02  9:59:59 PM Chg. +0.65 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.87USD +1.24% 3,291
Turnover: 173,671.55
-Bid Size: - -Ask Size: - 1.3 bill.USD 5.98% 10.55

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   303.2000   287.5000   296.5460
Intangible Assets
  -   -   99.3000   99   -
Long-Term Investments
  -   -   -   -   95.3050
Fixed Assets
  -   -   -   -   597.6600
Inventories
  -   -   735.3000   681.1000   707.0310
Accounts Receivable
  -   -   390.8000   401.7000   468.0150
Cash and Cash Equivalents
  -   -   261.7000   367.9000   163.5320
Current Assets
  -   -   1,690.6000   1,746   1,673.2470
Total Assets
  -   -   2,266.9000   2,306.2000   2,270.9070

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   188.1000   230.4000   212.4220
Long-term debt
  -   -   -   -   240
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   44.6000   42.2000   45.5000
Liabilities
  -   -   1,060.9000   1,018.5000   860.0150
Share Capital
  -   -   196.1000   202.6000   206.4460
Total Equity
  -   -   1,206   1,287.7000   1,410.8920
Minority Interests
  -   -   22.5000   29.1000   32.6620
Total liabilities equity
  -   -   2,266.9000   2,306.2000   2,270.9070

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   2,571.5000   2,446.9000   2,461.7000   2,542.1150
Depreciation (total)
  -   -   -   -   37.2570
Operating Result
  -   254.6000   180.3000   223   246.1510
Interest Income
  -   -20.4000   -21.5000   -21.3000   -19.3580
Income Before Taxes
  -   242.9000   162   207.3000   230.6900
Income Taxes
  -   78.3000   61.2000   66.4000   75.5350
Minority Interests Profit
  -   -8   -8.8000   -8.2000   -6.1460
Net Income
  -   156.6000   92.1000   132.8000   134.1590

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.2100   5.9400   3.3200   5.0500   5.7700
Dividend per Share
  1.8600   1.9000   1.9400   1.9800   2.0200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   54.2000   119.8000   234.5000   -3.5030
Cash Flow from Investing Activities
  -   1.7000   -9.9000   -26.2000   -42.0700
Cash Flow from Financing
  -   -161.6000   -67.3000   -102   -158.0820
Decrease / Increase in Cash
  -   -104.9000   120.7000   106.2000   -204.3320
Employees
  28,000   26,000   26,000   25,000   26,000