2024-05-03  10:10:00 PM Chg. +0.55 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
53.39USD +1.04% 130,515
Turnover: 4.14 mill.
52.63Bid Size: 100 55.42Ask Size: 100 1.31 bill.USD 5.92% 10.66

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  325.8870   317.3400   323.7940   302.4940   315.1530
Intangible Assets
  -   -   -   -   17.8610
Long-Term Investments
  82.4410   78.4570   89.3020   80.4820   77.5430
Fixed Assets
  594.2510   562.0060   579.5890   545.0390   641.3040
Inventories
  698.0200   634.0300   748.7290   699.2170   806.5730
Accounts Receivable
  428.6590   439.2880   377.1190   368.1100   340.7110
Cash and Cash Equivalents
  319.4470   283.9930   234.1280   297.5560   107.4300
Current Assets
  1,638.5460   1,561.3990   1,589.0430   1,588.1450   1,479.6170
Total Assets
  2,232.7970   2,123.4050   2,168.6320   2,133.1840   2,120.9210

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  120.5270   153.5150   163.7630   145.5060   140.2020
Long-term debt
  370   368.7330   369.0860   368.5030   368.7640
Liabilities to Banks
  -   -   -   -   -
Provisions
  29.5000   48   35.7000   28.6000   29.5000
Liabilities
  779.7350   796.8270   783.3300   753.3060   831.6370
Share Capital
  208.9460   321.2070   321.5590   326.6000   321.5020
Total Equity
  1,453.0620   1,326.5780   1,385.3020   1,379.8780   1,289.2840
Minority Interests
  38.8400   40.0890   42.8730   42.7910   42.6190
Total liabilities equity
  2,232.7970   2,123.4050   2,168.6320   2,133.1840   2,120.9210

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,120.3730   2,071.2180   2,033.9470   2,227.1530   1,909.9790
Depreciation (total)
  36.7540   35.9110   34.8360   37.1040   38.3790
Operating Result
  181.6470   178.3510   171.4870   161.1690   126.3670
Interest Income
  -14.4910   -14.8870   -13.9350   -15.9780   -18.2730
Income Before Taxes
  172.5780   169.2380   166.6770   151.3220   113.2910
Income Taxes
  54.4300   56.7320   50.5090   41.1880   35.2880
Minority Interests Profit
  -9.1320   -6.2020   -10.5060   -6.0130   -6.3230
Net Income
  94.2680   20.8900   105.6620   104.1210   71.6800

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.1600   0.8900   4.1800   4.1400   2.8700
Dividend per Share
  2.1000   2.1400   2.1800   3.0000   3.0400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  183.5910   250.3150   83.2450   164.5220   10.8970
Cash Flow from Investing Activities
  -50.9310   -33.8540   -29.3930   -34.6990   -106.3650
Cash Flow from Financing
  -61.7060   -251.2440   -104.6460   -65.7870   -94.1460
Decrease / Increase in Cash
  70.6640   -35.4540   -49.8650   63.4280   -190.1260
Employees
  24,000   24,000   24,000   28,000   24,000