2024-05-01  6:26:51 PM Chg. +0.15 Volume Bid7:13:38 PM Ask7:13:38 PM Market Capitalization Dividend Y. P/E Ratio
11.26USD +1.35% 166
Turnover: 1,858.61
11.22Bid Size: 104 11.28Ask Size: 100 146.02 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  90.0150   105.3510   110.9620   95.8400   90.7320
Intangible Assets
  32.9260   28.5490   29.0410   24.3700   19.8300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  179.8960   196.8780   201.1330   175.1430   185.4070
Inventories
  122.3660   129.8790   162.5890   144.3500   145.1350
Accounts Receivable
  121.8010   124.5920   151.5780   144.6890   139.1980
Cash and Cash Equivalents
  52.9660   50.6110   62.4380   53.2070   74.3020
Current Assets
  315.3240   324.1580   407.2970   380.4530   378.7520
Total Assets
  495.2200   521.0360   608.4300   555.5960   564.1590

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  93.8430   97.1570   119.1650   107.2820   102.5880
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  50   50   138   101.5000   68
Provisions
  15.5000   15.5000   13.3000   10.5000   11.5000
Liabilities
  237.3120   240.5260   354.8810   292.6360   289.7600
Share Capital
  .2320   .2360   .2380   .2390   .2410
Total Equity
  257.9080   280.5100   253.5490   262.9600   274.3990
Minority Interests
  .2990   0.0000   0.0000   -   -
Total liabilities equity
  495.2200   521.0360   608.4300   555.5960   564.1590

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  602.8330   651.3710   695.7900   680.2410   753.4770
Depreciation (total)
  20.4520   -   -   -   -
Operating Result
  35.9190   25.3970   10.6700   -1.6650   15.3150
Interest Income
  .0630   -1.0490   -2.5340   -4.6900   -3.9180
Income Before Taxes
  35.9750   25.1880   7.2880   26.1660   10.4020
Income Taxes
  6.8020   4.8040   17.6110   14.2420   6.7720
Minority Interests Profit
  -.0010   .0300   0.0000   -   -
Net Income
  29.1740   20.3540   -10.3230   11.9240   3.6300

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9100   1.4100   -0.7200   0.8500   0.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.0940   49.5430   13.7880   12.8550   85.2570
Cash Flow from Investing Activities
  -47.6490   -42.5150   -51.2270   23.5750   -23.9680
Cash Flow from Financing
  -35.1420   -4.4460   50.3700   -53.3180   -39.2310
Decrease / Increase in Cash
  -59.5550   -2.3550   11.8270   -14.1320   21.0950
Employees
  2,309   3,103   3,010   3,707   4,347